EIKNER EIENDOM AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

28,39 %

Current Ratio

1,64

Debt-to-Equity Ratio

1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	764 000	726 000	715 000	702 000
Net Income	331 000	237 000	224 000	193 000
Total Assets	3 139 000	3 220 000	3 379 000	3 521 000
Total Equity	1 166 000	1 074 000	1 018 000	954 000

Income (NOK)	2022	2021	2020	2019
Revenue	764 000	726 000	715 000	702 000
Expenditure	266 000	352 000	320 000	329 000
Operating Profit	498 000	373 000	395 000	373 000
Financial Income	8 000	0	5 000	7 000
Financial Costs	81 000	69 000	113 000	133 000
Financial Balance	−73 000	−69 000	−108 000	−126 000
Earnings Before Tax	425 000	304 000	287 000	247 000
Tax	93 000	67 000	63 000	54 000
Net Income	331 000	237 000	224 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 574 000	2 665 000	2 719 000	2 944 000
Total Current Assets	565 000	556 000	660 000	577 000
Total Assets	3 139 000	3 220 000	3 379 000	3 521 000
Total Retained Equity	512 000	420 000	364 000	300 000
Total Equity	1 166 000	1 074 000	1 018 000	954 000
Total Long-Term Debt	1 628 000	1 879 000	2 129 000	2 345 000
Total Current Debt	344 000	267 000	232 000	223 000
Total Equity and Debt	3 139 000	3 220 000	3 379 000	3 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	764 000	726 000	715 000	702 000
Other Income	0	0	0	0
Revenue	764 000	726 000	715 000	702 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	173 000	169 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	266 000	352 000	320 000	329 000
Operating Profit	498 000	373 000	395 000	373 000
Financial Income	8 000	0	5 000	7 000
Financial Costs	81 000	69 000	113 000	133 000
Financial Balance	−73 000	−69 000	−108 000	−126 000
Dividends	240 000	180 000	160 000	140 000
Net Income	331 000	237 000	224 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	13 000	2 000	0
Real Eastate	2 381 000	2 414 000	2 453 000	2 597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	59 000	84 000	109 000
Total Tangible Assets	2 431 000	2 473 000	2 537 000	2 705 000
Total Fiancial Fixed Assets	120 000	179 000	179 000	239 000
Total Fixed Assets	2 574 000	2 665 000	2 719 000	2 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	564 000	544 000	647 000	572 000
Total Current Assets	565 000	556 000	660 000	577 000
Total Assets	3 139 000	3 220 000	3 379 000	3 521 000
Total Equity	1 166 000	1 074 000	1 018 000	954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 628 000	1 879 000	2 129 000	2 345 000
Creditors	0	10 000	0	23 000
Unpaid Taxes	0	0	0	0
Dividends	240 000	180 000	160 000	140 000
Other Current Debt	0	0	0	0
Total Current Debt	344 000	267 000	232 000	223 000
Total Equity and Debt	3 139 000	3 220 000	3 379 000	3 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,39 %	22,07 %	22 %	20,23 %
Debt-to-Equity Ratio	1,4	1,75	2,09	2,46
Operating Profit Margin	65,18 %	51,38 %	55,24 %	53,13 %
Current Ratio	1,64	2,08	2,84	2,59
Quick Ratio	1,64	2,08	2,84	2,59
Equity Ratio	0,37	0,33	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %