IGLAND BYGG AS

4878 GRIMSTAD

Finances

Share Ownership

Return on Equity

13,53 %

Current Ratio

1,26

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 132 000	7 131 000	12 539 000	5 916 000
Net Income	378 000	−44 000	223 000	361 000
Total Assets	11 498 000	10 656 000	6 763 000	12 029 000
Total Equity	2 793 000	2 415 000	2 459 000	2 236 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 132 000	7 131 000	12 539 000	5 916 000
Expenditure	7 177 000	7 010 000	12 016 000	5 200 000
Operating Profit	955 000	121 000	523 000	716 000
Financial Income	0	0	0	0
Financial Costs	499 000	165 000	300 000	355 000
Financial Balance	−499 000	−165 000	−300 000	−355 000
Earnings Before Tax	456 000	−44 000	223 000	361 000
Tax	78 000	0	0	0
Net Income	378 000	−44 000	223 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 137 000	1 180 000	1 220 000	980 000
Total Current Assets	10 361 000	9 476 000	5 544 000	11 049 000
Total Assets	11 498 000	10 656 000	6 763 000	12 029 000
Total Retained Equity	2 657 000	2 279 000	2 323 000	2 100 000
Total Equity	2 793 000	2 415 000	2 459 000	2 236 000
Total Long-Term Debt	462 000	510 000	2 205 000	2 707 000
Total Current Debt	8 244 000	7 732 000	2 100 000	7 086 000
Total Equity and Debt	11 498 000	10 656 000	6 763 000	12 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 132 000	7 131 000	12 539 000	5 916 000
Other Income	0	0	0	0
Revenue	8 132 000	7 131 000	12 539 000	5 916 000
Cost of Goods Sold	5 696 000	5 770 000	10 952 000	3 724 000
Salary Costs	942 000	706 000	684 000	1 112 000
Depreciation	43 000	57 000	53 000	10 000
Impairment	0	0	0	0
Expenditure	7 177 000	7 010 000	12 016 000	5 200 000
Operating Profit	955 000	121 000	523 000	716 000
Financial Income	0	0	0	0
Financial Costs	499 000	165 000	300 000	355 000
Financial Balance	−499 000	−165 000	−300 000	−355 000
Dividends	0	0	0	0
Net Income	378 000	−44 000	223 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 127 000	1 166 000	1 220 000	980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	14 000	0	0
Total Tangible Assets	1 137 000	1 180 000	1 220 000	980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 137 000	1 180 000	1 220 000	980 000
Stock	8 615 000	8 288 000	3 586 000	9 412 000
Total Investments	0	0	0	0
Cash, Bank	599 000	284 000	1 205 000	690 000
Total Current Assets	10 361 000	9 476 000	5 544 000	11 049 000
Total Assets	11 498 000	10 656 000	6 763 000	12 029 000
Total Equity	2 793 000	2 415 000	2 459 000	2 236 000
Short-Term Group Debt	1 079 000	0	0	0
Total Long-Term Debt	462 000	510 000	2 205 000	2 707 000
Creditors	834 000	284 000	0	1 277 000
Unpaid Taxes	166 000	88 000	37 000	103 000
Dividends	0	0	0	0
Other Current Debt	97 000	1 551 000	2 063 000	584 000
Total Current Debt	8 244 000	7 732 000	2 100 000	7 086 000
Total Equity and Debt	11 498 000	10 656 000	6 763 000	12 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,53 %	−1,82 %	9,07 %	16,14 %
Debt-to-Equity Ratio	0,17	0,21	0,9	1,21
Operating Profit Margin	11,74 %	1,7 %	4,17 %	12,1 %
Current Ratio	1,26	1,23	2,64	1,56
Quick Ratio	−27,93	−17,04	−3,73	−4,75
Equity Ratio	0,24	0,23	0,36	0,19
Gross Profit Margin	29,96 %	19,09 %	12,66 %	37,05 %