KJENN DEG SELV AS

0283 OSLO

Finances

Share Ownership

Return on Equity

56,67 %

Current Ratio

1,22

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	0	0	0
Net Income	−17 000	−7 000	−8 000	−7 000
Total Assets	11 000	2 000	4 000	3 000
Total Equity	−30 000	−13 000	−6 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	0	0	0
Expenditure	51 000	7 000	8 000	7 000
Operating Profit	−17 000	−7 000	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−17 000	−7 000	−8 000	−7 000
Tax	0	0	0	0
Net Income	−17 000	−7 000	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	2 000	4 000	3 000
Total Assets	11 000	2 000	4 000	3 000
Total Retained Equity	−130 000	−113 000	−106 000	−97 000
Total Equity	−30 000	−13 000	−6 000	3 000
Total Long-Term Debt	32 000	16 000	10 000	0
Total Current Debt	9 000	0	0	0
Total Equity and Debt	11 000	2 000	4 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	0	0	0
Other Income	0	0	0	0
Revenue	34 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	7 000	8 000	7 000
Operating Profit	−17 000	−7 000	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−17 000	−7 000	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	2 000	4 000	3 000
Total Current Assets	11 000	2 000	4 000	3 000
Total Assets	11 000	2 000	4 000	3 000
Total Equity	−30 000	−13 000	−6 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	16 000	10 000	0
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	9 000	0	0	0
Total Equity and Debt	11 000	2 000	4 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,67 %	53,85 %	133,33 %	−233,33 %
Debt-to-Equity Ratio	−1,07	−1,23	−1,67	0
Operating Profit Margin	−50 %	-	-	-
Current Ratio	1,22	-	-	-
Quick Ratio	1,22	-	-	-
Equity Ratio	−2,73	−6,5	−1,5	1
Gross Profit Margin	100 %	-	-	-