RSL VENTURE AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

−3,34 %

Current Ratio

0,34

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	61 000	76 000	26 000
Net Income	−34 000	22 000	40 000	−32 000
Total Assets	2 698 000	2 732 000	2 710 000	2 670 000
Total Equity	1 019 000	1 053 000	1 031 000	991 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	61 000	76 000	26 000
Expenditure	36 000	40 000	37 000	62 000
Operating Profit	−36 000	21 000	39 000	−36 000
Financial Income	2 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	4 000
Earnings Before Tax	−34 000	22 000	40 000	−32 000
Tax	0	0	0	0
Net Income	−34 000	22 000	40 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 618 000	2 618 000	2 618 000	2 618 000
Total Current Assets	79 000	114 000	91 000	51 000
Total Assets	2 698 000	2 732 000	2 710 000	2 670 000
Total Retained Equity	919 000	953 000	931 000	891 000
Total Equity	1 019 000	1 053 000	1 031 000	991 000
Total Long-Term Debt	1 450 000	1 450 000	1 450 000	1 450 000
Total Current Debt	229 000	229 000	229 000	229 000
Total Equity and Debt	2 698 000	2 732 000	2 710 000	2 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	61 000	76 000	26 000
Revenue	0	61 000	76 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	40 000	37 000	62 000
Operating Profit	−36 000	21 000	39 000	−36 000
Financial Income	2 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−34 000	22 000	40 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 618 000	2 618 000	2 618 000	2 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 618 000	2 618 000	2 618 000	2 618 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 618 000	2 618 000	2 618 000	2 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	114 000	91 000	51 000
Total Current Assets	79 000	114 000	91 000	51 000
Total Assets	2 698 000	2 732 000	2 710 000	2 670 000
Total Equity	1 019 000	1 053 000	1 031 000	991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 450 000	1 450 000	1 450 000	1 450 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	229 000	229 000	229 000	229 000
Total Current Debt	229 000	229 000	229 000	229 000
Total Equity and Debt	2 698 000	2 732 000	2 710 000	2 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,34 %	2,09 %	3,88 %	−3,23 %
Debt-to-Equity Ratio	1,42	1,38	1,41	1,46
Operating Profit Margin	-	34,43 %	51,32 %	−138,46 %
Current Ratio	0,34	0,5	0,4	0,22
Quick Ratio	0,34	0,5	0,4	0,22
Equity Ratio	0,38	0,39	0,38	0,37
Gross Profit Margin	-	100 %	100 %	100 %