PETER LØVAAS EIENDOM AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,4 %

Current Ratio

1,34

Debt-to-Equity Ratio

1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 339 000	3 143 000	3 035 000	2 520 000
Net Income	1 092 000	1 219 000	1 025 000	739 000
Total Assets	54 752 000	55 005 000	55 070 000	48 688 000
Total Equity	20 218 000	19 127 000	17 908 000	16 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 339 000	3 143 000	3 035 000	2 520 000
Expenditure	953 000	953 000	934 000	660 000
Operating Profit	2 386 000	2 190 000	2 100 000	1 859 000
Financial Income	0	0	0	1 000
Financial Costs	986 000	627 000	787 000	914 000
Financial Balance	−986 000	−627 000	−787 000	−913 000
Earnings Before Tax	1 400 000	1 563 000	1 314 000	947 000
Tax	308 000	344 000	289 000	208 000
Net Income	1 092 000	1 219 000	1 025 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 490 000	53 853 000	54 548 000	48 151 000
Total Current Assets	1 263 000	1 151 000	522 000	537 000
Total Assets	54 752 000	55 005 000	55 070 000	48 688 000
Total Retained Equity	5 218 000	4 127 000	2 908 000	1 883 000
Total Equity	20 218 000	19 127 000	17 908 000	16 883 000
Total Long-Term Debt	33 591 000	34 972 000	31 342 000	25 271 000
Total Current Debt	943 000	906 000	5 820 000	6 533 000
Total Equity and Debt	54 752 000	55 005 000	55 070 000	48 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 339 000	3 143 000	3 035 000	2 520 000
Revenue	3 339 000	3 143 000	3 035 000	2 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	703 000	695 000	683 000	481 000
Impairment	0	0	0	0
Expenditure	953 000	953 000	934 000	660 000
Operating Profit	2 386 000	2 190 000	2 100 000	1 859 000
Financial Income	0	0	0	1 000
Financial Costs	986 000	627 000	787 000	914 000
Financial Balance	−986 000	−627 000	−787 000	−913 000
Dividends	0	0	0	0
Net Income	1 092 000	1 219 000	1 025 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 219 000	53 536 000	54 184 000	47 741 000
Machinery and Plant Facilities	271 000	317 000	364 000	411 000
Fixtures	0	0	0	0
Total Tangible Assets	53 490 000	53 853 000	54 548 000	48 151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 490 000	53 853 000	54 548 000	48 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 177 000	1 100 000	418 000	249 000
Total Current Assets	1 263 000	1 151 000	522 000	537 000
Total Assets	54 752 000	55 005 000	55 070 000	48 688 000
Total Equity	20 218 000	19 127 000	17 908 000	16 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 591 000	34 972 000	31 342 000	25 271 000
Creditors	27 000	33 000	33 000	1 329 000
Unpaid Taxes	93 000	127 000	126 000	0
Dividends	0	0	0	0
Other Current Debt	609 000	507 000	5 498 000	5 086 000
Total Current Debt	943 000	906 000	5 820 000	6 533 000
Total Equity and Debt	54 752 000	55 005 000	55 070 000	48 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,4 %	6,37 %	5,72 %	4,38 %
Debt-to-Equity Ratio	1,66	1,83	1,75	1,5
Operating Profit Margin	71,46 %	69,68 %	69,19 %	73,77 %
Current Ratio	1,34	1,27	0,09	0,08
Quick Ratio	1,34	1,27	0,09	0,08
Equity Ratio	0,37	0,35	0,33	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %