KUNNSKAPSPARKEN EIENDOM AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

−385,48 %

Current Ratio

11,4

Debt-to-Equity Ratio

3,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	3 359 000	1 605 000	33 863 000
Net Income	−18 688 000	863 000	−8 821 000	15 542 000
Total Assets	21 639 000	44 409 000	47 435 000	76 539 000
Total Equity	4 848 000	23 536 000	22 673 000	31 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	3 359 000	1 605 000	33 863 000
Expenditure	24 551 000	2 198 000	6 439 000	8 175 000
Operating Profit	−23 869 000	1 161 000	−4 834 000	25 688 000
Financial Income	30 000	21 000	169 000	1 683 000
Financial Costs	119 000	75 000	6 644 000	8 320 000
Financial Balance	−89 000	−54 000	−6 475 000	−6 637 000
Earnings Before Tax	−23 959 000	1 108 000	−11 309 000	19 051 000
Tax	−5 271 000	245 000	−2 488 000	3 509 000
Net Income	−18 688 000	863 000	−8 821 000	15 542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 599 000	42 728 000	42 281 000	41 203 000
Total Current Assets	2 040 000	1 681 000	5 155 000	35 337 000
Total Assets	21 639 000	44 409 000	47 435 000	76 539 000
Total Retained Equity	−915 000	9 088 000	8 225 000	17 046 000
Total Equity	4 848 000	23 536 000	22 673 000	31 494 000
Total Long-Term Debt	16 611 000	19 467 000	21 302 000	14 153 000
Total Current Debt	179 000	1 406 000	3 461 000	30 892 000
Total Equity and Debt	21 639 000	44 409 000	47 435 000	76 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	0	0	2 000
Other Income	652 000	3 359 000	1 605 000	33 861 000
Revenue	681 000	3 359 000	1 605 000	33 863 000
Cost of Goods Sold	96 000	58 000	1 759 000	0
Salary Costs	0	1 000	0	0
Depreciation	0	0	0	1 518 000
Impairment	24 610 000	0	0	0
Expenditure	24 551 000	2 198 000	6 439 000	8 175 000
Operating Profit	−23 869 000	1 161 000	−4 834 000	25 688 000
Financial Income	30 000	21 000	169 000	1 683 000
Financial Costs	119 000	75 000	6 644 000	8 320 000
Financial Balance	−89 000	−54 000	−6 475 000	−6 637 000
Dividends	0	0	0	0
Net Income	−18 688 000	863 000	−8 821 000	15 542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 499 000	0	0	0
Real Eastate	18 100 000	42 728 000	42 281 000	41 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 100 000	42 728 000	42 281 000	41 203 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 599 000	42 728 000	42 281 000	41 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 794 000	527 000	4 462 000	22 622 000
Total Current Assets	2 040 000	1 681 000	5 155 000	35 337 000
Total Assets	21 639 000	44 409 000	47 435 000	76 539 000
Total Equity	4 848 000	23 536 000	22 673 000	31 494 000
Short-Term Group Debt	0	0	0	2 168 000
Total Long-Term Debt	16 611 000	19 467 000	21 302 000	14 153 000
Creditors	170 000	1 183 000	2 052 000	24 568 000
Unpaid Taxes	1 000	198 000	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	25 000	1 408 000	4 156 000
Total Current Debt	179 000	1 406 000	3 461 000	30 892 000
Total Equity and Debt	21 639 000	44 409 000	47 435 000	76 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−385,48 %	3,67 %	−38,91 %	49,35 %
Debt-to-Equity Ratio	3,43	0,83	0,94	0,45
Operating Profit Margin	−3 504,99 %	34,56 %	−301,18 %	75,86 %
Current Ratio	11,4	1,2	1,49	1,14
Quick Ratio	11,4	1,2	1,49	1,14
Equity Ratio	0,22	0,53	0,48	0,41
Gross Profit Margin	85,9 %	98,27 %	−9,6 %	100 %