company

VETVIKAR AS

5412 STORD

Finances

Share Ownership

Return on Equity

265 %

Current Ratio

1,19

Debt-to-Equity Ratio

2,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	0	0	0
Net Income	106 000	−10 000	−11 000	−10 000
Total Assets	276 000	7 000	18 000	18 000
Total Equity	40 000	−66 000	−56 000	−45 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	0	0	0
Expenditure	522 000	10 000	11 000	10 000
Operating Profit	106 000	−10 000	−11 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	106 000	−10 000	−11 000	−10 000
Tax	0	0	0	0
Net Income	106 000	−10 000	−11 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	0	0	0
Total Current Assets	142 000	7 000	18 000	18 000
Total Assets	276 000	7 000	18 000	18 000
Total Retained Equity	10 000	−96 000	−86 000	−75 000
Total Equity	40 000	−66 000	−56 000	−45 000
Total Long-Term Debt	118 000	0	0	0
Total Current Debt	119 000	74 000	74 000	62 000
Total Equity and Debt	276 000	7 000	18 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	628 000	0	0	0
Other Income	0	0	0	0
Revenue	628 000	0	0	0
Cost of Goods Sold	48 000	0	0	0
Salary Costs	183 000	0	0	0
Depreciation	18 000	0	0	0
Impairment	0	0	0	0
Expenditure	522 000	10 000	11 000	10 000
Operating Profit	106 000	−10 000	−11 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	106 000	−10 000	−11 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	134 000	0	0	0
Total Tangible Assets	134 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	0	0	0
Stock	17 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	7 000	18 000	18 000
Total Current Assets	142 000	7 000	18 000	18 000
Total Assets	276 000	7 000	18 000	18 000
Total Equity	40 000	−66 000	−56 000	−45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 000	0	0	0
Creditors	85 000	0	0	0
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	74 000	74 000	62 000
Total Current Debt	119 000	74 000	74 000	62 000
Total Equity and Debt	276 000	7 000	18 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	265 %	15,15 %	19,64 %	22,22 %
Debt-to-Equity Ratio	2,95	−0	−0	−0
Operating Profit Margin	16,88 %	-	-	-
Current Ratio	1,19	0,09	0,24	0,29
Quick Ratio	1,39	0,09	0,24	0,29
Equity Ratio	0,14	−9,43	−3,11	−2,5
Gross Profit Margin	92,36 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English