EIERSEKSJONSSAMEIET BYHAGEN ALTA

9510 ALTA

Finances

Return on Equity

5,18 %

Current Ratio

40,15

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	273 000	270 000	315 000
Net Income	29 000	74 000	79 000	73 000
Total Assets	818 000	789 000	839 000	761 000
Total Equity	560 000	531 000	457 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	273 000	270 000	315 000
Expenditure	236 000	223 000	215 000	266 000
Operating Profit	7 000	50 000	55 000	49 000
Financial Income	22 000	24 000	24 000	23 000
Financial Costs	0	0	0	0
Financial Balance	22 000	24 000	24 000	23 000
Earnings Before Tax	29 000	74 000	79 000	73 000
Tax	0	0	0	0
Net Income	29 000	74 000	79 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	803 000	774 000	824 000	746 000
Total Assets	818 000	789 000	839 000	761 000
Total Retained Equity	560 000	531 000	457 000	378 000
Total Equity	560 000	531 000	457 000	378 000
Total Long-Term Debt	239 000	239 000	291 000	362 000
Total Current Debt	20 000	20 000	92 000	20 000
Total Equity and Debt	818 000	789 000	839 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	243 000	273 000	270 000	315 000
Other Income	0	0	0	0
Revenue	243 000	273 000	270 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	236 000	223 000	215 000	266 000
Operating Profit	7 000	50 000	55 000	49 000
Financial Income	22 000	24 000	24 000	23 000
Financial Costs	0	0	0	0
Financial Balance	22 000	24 000	24 000	23 000
Dividends	0	0	0	0
Net Income	29 000	74 000	79 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	764 000	744 000	737 000	600 000
Total Current Assets	803 000	774 000	824 000	746 000
Total Assets	818 000	789 000	839 000	761 000
Total Equity	560 000	531 000	457 000	378 000
Short-Term Group Debt	0	0	72 000	0
Total Long-Term Debt	239 000	239 000	291 000	362 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	20 000	20 000	92 000	20 000
Total Equity and Debt	818 000	789 000	839 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,18 %	13,94 %	17,29 %	19,31 %
Debt-to-Equity Ratio	0,43	0,45	0,64	0,96
Operating Profit Margin	2,88 %	18,32 %	20,37 %	15,56 %
Current Ratio	40,15	38,7	8,96	37,3
Quick Ratio	40,15	38,7	8,96	37,3
Equity Ratio	0,68	0,67	0,54	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table