SNEKKER'N SVEIN AS

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

−960 %

Current Ratio

0,96

Debt-to-Equity Ratio

36,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 650 000	1 835 000	1 527 000
Net Income	−96 000	101 000	64 000	66 000
Total Assets	514 000	905 000	126 000	267 000
Total Equity	10 000	106 000	5 000	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 650 000	1 835 000	1 527 000
Expenditure	1 455 000	1 545 000	1 764 000	1 452 000
Operating Profit	−95 000	105 000	71 000	74 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	5 000	7 000	8 000
Financial Balance	−1 000	−5 000	−7 000	−8 000
Earnings Before Tax	−96 000	101 000	64 000	66 000
Tax	0	0	0	0
Net Income	−96 000	101 000	64 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	382 000	509 000	0	0
Total Current Assets	132 000	396 000	126 000	267 000
Total Assets	514 000	905 000	126 000	267 000
Total Retained Equity	−100 000	−4 000	−105 000	−168 000
Total Equity	10 000	106 000	5 000	−58 000
Total Long-Term Debt	366 000	612 000	0	0
Total Current Debt	138 000	187 000	121 000	326 000
Total Equity and Debt	514 000	905 000	126 000	267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 360 000	1 640 000	1 835 000	1 561 000
Other Income	0	10 000	0	−34 000
Revenue	1 360 000	1 650 000	1 835 000	1 527 000
Cost of Goods Sold	697 000	880 000	1 113 000	760 000
Salary Costs	413 000	435 000	480 000	526 000
Depreciation	127 000	21 000	0	0
Impairment	0	0	0	0
Expenditure	1 455 000	1 545 000	1 764 000	1 452 000
Operating Profit	−95 000	105 000	71 000	74 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	5 000	7 000	8 000
Financial Balance	−1 000	−5 000	−7 000	−8 000
Dividends	0	0	0	0
Net Income	−96 000	101 000	64 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	382 000	509 000	0	0
Total Tangible Assets	382 000	509 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	382 000	509 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	191 000	77 000	85 000
Total Current Assets	132 000	396 000	126 000	267 000
Total Assets	514 000	905 000	126 000	267 000
Total Equity	10 000	106 000	5 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	366 000	612 000	0	0
Creditors	78 000	81 000	41 000	209 000
Unpaid Taxes	30 000	71 000	45 000	78 000
Dividends	0	0	0	0
Other Current Debt	29 000	35 000	35 000	39 000
Total Current Debt	138 000	187 000	121 000	326 000
Total Equity and Debt	514 000	905 000	126 000	267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−960 %	95,28 %	1 280 %	−113,79 %
Debt-to-Equity Ratio	36,6	5,77	0	−0
Operating Profit Margin	−6,99 %	6,36 %	3,87 %	4,85 %
Current Ratio	0,96	2,12	1,04	0,82
Quick Ratio	0,96	2,12	1,04	0,82
Equity Ratio	0,02	0,12	0,04	−0,22
Gross Profit Margin	48,75 %	46,67 %	39,35 %	50,23 %