KOLBOTN ADVOKATFELLESSKAP SA

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

−17,42 %

Current Ratio

2,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	647 000	744 000	660 000	613 000
Net Income	−23 000	40 000	−10 000	−1 000
Total Assets	199 000	226 000	198 000	223 000
Total Equity	132 000	155 000	115 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	647 000	744 000	660 000	613 000
Expenditure	668 000	702 000	668 000	616 000
Operating Profit	−21 000	42 000	−8 000	−3 000
Financial Income	0	0	0	4 000
Financial Costs	3 000	2 000	2 000	2 000
Financial Balance	−3 000	−2 000	−2 000	2 000
Earnings Before Tax	−23 000	40 000	−10 000	−1 000
Tax	0	0	0	0
Net Income	−23 000	40 000	−10 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	199 000	226 000	198 000	223 000
Total Assets	199 000	226 000	198 000	223 000
Total Retained Equity	−56 000	−33 000	−73 000	−63 000
Total Equity	132 000	155 000	115 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	71 000	83 000	98 000
Total Equity and Debt	199 000	226 000	198 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	647 000	744 000	660 000	613 000
Revenue	647 000	744 000	660 000	613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	306 000	291 000	269 000	252 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	668 000	702 000	668 000	616 000
Operating Profit	−21 000	42 000	−8 000	−3 000
Financial Income	0	0	0	4 000
Financial Costs	3 000	2 000	2 000	2 000
Financial Balance	−3 000	−2 000	−2 000	2 000
Dividends	0	0	0	0
Net Income	−23 000	40 000	−10 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	62 000	47 000	51 000
Total Current Assets	199 000	226 000	198 000	223 000
Total Assets	199 000	226 000	198 000	223 000
Total Equity	132 000	155 000	115 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	9 000	26 000
Unpaid Taxes	33 000	40 000	45 000	28 000
Dividends	0	0	0	0
Other Current Debt	32 000	31 000	30 000	44 000
Total Current Debt	67 000	71 000	83 000	98 000
Total Equity and Debt	199 000	226 000	198 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,42 %	25,81 %	−8,7 %	−0,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,25 %	5,65 %	−1,21 %	−0,49 %
Current Ratio	2,97	3,18	2,39	2,28
Quick Ratio	2,97	3,18	2,39	2,28
Equity Ratio	0,66	0,69	0,58	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %