KRANJO AS

0585 OSLO

Finances

Share Ownership

Return on Equity

2,14 %

Current Ratio

170,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	87 000	88 000	101 000	92 000
Total Assets	4 085 000	3 985 000	3 886 000	3 785 000
Total Equity	4 060 000	3 974 000	3 886 000	3 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	21 000	16 000	15 000
Operating Profit	−22 000	−21 000	−16 000	−15 000
Financial Income	133 000	121 000	117 000	107 000
Financial Costs	0	0	0	0
Financial Balance	133 000	121 000	117 000	107 000
Earnings Before Tax	111 000	100 000	101 000	92 000
Tax	24 000	12 000	0	0
Net Income	87 000	88 000	101 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 085 000	3 985 000	3 886 000	3 785 000
Total Assets	4 085 000	3 985 000	3 886 000	3 785 000
Total Retained Equity	3 902 000	3 815 000	3 727 000	3 626 000
Total Equity	4 060 000	3 974 000	3 886 000	3 785 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	12 000	0	0
Total Equity and Debt	4 085 000	3 985 000	3 886 000	3 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	21 000	16 000	15 000
Operating Profit	−22 000	−21 000	−16 000	−15 000
Financial Income	133 000	121 000	117 000	107 000
Financial Costs	0	0	0	0
Financial Balance	133 000	121 000	117 000	107 000
Dividends	0	0	0	0
Net Income	87 000	88 000	101 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 464 000	2 464 000	2 464 000	2 464 000
Cash, Bank	621 000	1 521 000	1 421 000	1 321 000
Total Current Assets	4 085 000	3 985 000	3 886 000	3 785 000
Total Assets	4 085 000	3 985 000	3 886 000	3 785 000
Total Equity	4 060 000	3 974 000	3 886 000	3 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 000	12 000	0	0
Total Equity and Debt	4 085 000	3 985 000	3 886 000	3 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,14 %	2,21 %	2,6 %	2,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	170,21	332,08	-	-
Quick Ratio	170,21	332,08	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-