STUENISJ AS

4045 HAFRSFJORD

Finances

Return on Equity

7,72 %

Current Ratio

114,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	613 000	553 000	508 000	392 000
Total Assets	8 013 000	7 382 000	6 833 000	6 789 000
Total Equity	7 944 000	7 331 000	6 778 000	6 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	17 000	16 000	16 000
Operating Profit	−22 000	−17 000	−16 000	−16 000
Financial Income	698 000	613 000	577 000	454 000
Financial Costs	44 000	41 000	41 000	37 000
Financial Balance	654 000	572 000	536 000	417 000
Earnings Before Tax	632 000	554 000	521 000	401 000
Tax	19 000	1 000	13 000	9 000
Net Income	613 000	553 000	508 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 013 000	7 382 000	6 833 000	6 789 000
Total Assets	8 013 000	7 382 000	6 833 000	6 789 000
Total Retained Equity	5 077 000	4 464 000	3 911 000	3 903 000
Total Equity	7 944 000	7 331 000	6 778 000	6 770 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	52 000	55 000	19 000
Total Equity and Debt	8 013 000	7 382 000	6 833 000	6 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	17 000	16 000	16 000
Operating Profit	−22 000	−17 000	−16 000	−16 000
Financial Income	698 000	613 000	577 000	454 000
Financial Costs	44 000	41 000	41 000	37 000
Financial Balance	654 000	572 000	536 000	417 000
Dividends	0	0	500 000	600 000
Net Income	613 000	553 000	508 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	7 279 000	7 068 000	6 807 000	6 731 000
Cash, Bank	734 000	315 000	25 000	58 000
Total Current Assets	8 013 000	7 382 000	6 833 000	6 789 000
Total Assets	8 013 000	7 382 000	6 833 000	6 789 000
Total Equity	7 944 000	7 331 000	6 778 000	6 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	600 000
Other Current Debt	51 000	51 000	42 000	10 000
Total Current Debt	70 000	52 000	55 000	19 000
Total Equity and Debt	8 013 000	7 382 000	6 833 000	6 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,72 %	7,54 %	7,49 %	5,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	114,47	141,96	124,24	357,32
Quick Ratio	114,47	141,96	124,24	357,32
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	-	-	-	-