AVANT EVENT AS

0776 OSLO

Finances

Share Ownership

Return on Equity

156,52 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 699 000	3 327 000	2 358 000	7 466 000
Net Income	72 000	−409 000	55 000	149 000
Total Assets	631 000	375 000	1 002 000	728 000
Total Equity	46 000	−26 000	382 000	327 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 699 000	3 327 000	2 358 000	7 466 000
Expenditure	8 625 000	3 732 000	2 290 000	7 316 000
Operating Profit	74 000	−404 000	68 000	151 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	2 000	2 000
Financial Balance	−2 000	−4 000	−2 000	−2 000
Earnings Before Tax	72 000	−409 000	66 000	149 000
Tax	0	0	11 000	0
Net Income	72 000	−409 000	55 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	16 000	0	0
Total Current Assets	621 000	359 000	1 002 000	728 000
Total Assets	631 000	375 000	1 002 000	728 000
Total Retained Equity	−154 000	−226 000	182 000	127 000
Total Equity	46 000	−26 000	382 000	327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	586 000	402 000	620 000	401 000
Total Equity and Debt	631 000	375 000	1 002 000	728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 316 000	3 327 000	1 383 000	7 466 000
Other Income	383 000	0	975 000	0
Revenue	8 699 000	3 327 000	2 358 000	7 466 000
Cost of Goods Sold	6 047 000	2 018 000	278 000	4 946 000
Salary Costs	2 019 000	1 205 000	1 435 000	1 687 000
Depreciation	7 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	8 625 000	3 732 000	2 290 000	7 316 000
Operating Profit	74 000	−404 000	68 000	151 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	2 000	2 000
Financial Balance	−2 000	−4 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	72 000	−409 000	55 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	16 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 000	16 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	16 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	503 000	129 000	568 000	539 000
Total Current Assets	621 000	359 000	1 002 000	728 000
Total Assets	631 000	375 000	1 002 000	728 000
Total Equity	46 000	−26 000	382 000	327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	87 000	0	8 000
Unpaid Taxes	99 000	146 000	203 000	129 000
Dividends	0	0	0	0
Other Current Debt	438 000	169 000	406 000	264 000
Total Current Debt	586 000	402 000	620 000	401 000
Total Equity and Debt	631 000	375 000	1 002 000	728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,52 %	1 573,08 %	14,4 %	45,57 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	0,85 %	−12,14 %	2,88 %	2,02 %
Current Ratio	1,06	0,89	1,62	1,82
Quick Ratio	1,06	0,89	1,62	1,82
Equity Ratio	0,07	−0,07	0,38	0,45
Gross Profit Margin	30,49 %	39,34 %	88,21 %	33,75 %