BRENNAVEIEN 122 AS

0653 OSLO

Finances

Share Ownership

Return on Equity

5,18 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 081 000	1 284 000	1 300 000	925 000
Net Income	1 184 000	1 875 000	1 612 000	10 706 000
Total Assets	41 354 000	40 630 000	39 141 000	35 185 000
Total Equity	22 870 000	22 324 000	20 954 000	19 773 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 081 000	1 284 000	1 300 000	925 000
Expenditure	225 000	81 000	675 000	31 000
Operating Profit	1 856 000	1 202 000	625 000	895 000
Financial Income	2 000	1 000	0	5 000
Financial Costs	340 000	300 000	306 000	261 000
Financial Balance	−338 000	−299 000	−306 000	−256 000
Earnings Before Tax	1 519 000	904 000	319 000	638 000
Tax	334 000	199 000	70 000	140 000
Net Income	1 184 000	1 875 000	1 612 000	10 706 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 332 000	40 630 000	39 129 000	35 185 000
Total Current Assets	21 000	0	12 000	0
Total Assets	41 354 000	40 630 000	39 141 000	35 185 000
Total Retained Equity	22 770 000	22 224 000	20 854 000	19 673 000
Total Equity	22 870 000	22 324 000	20 954 000	19 773 000
Total Long-Term Debt	17 371 000	14 524 000	14 576 000	14 505 000
Total Current Debt	1 113 000	3 783 000	3 611 000	908 000
Total Equity and Debt	41 354 000	40 630 000	39 141 000	35 185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 081 000	1 284 000	1 300 000	925 000
Revenue	2 081 000	1 284 000	1 300 000	925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	225 000	81 000	675 000	31 000
Operating Profit	1 856 000	1 202 000	625 000	895 000
Financial Income	2 000	1 000	0	5 000
Financial Costs	340 000	300 000	306 000	261 000
Financial Balance	−338 000	−299 000	−306 000	−256 000
Dividends	0	0	0	0
Net Income	1 184 000	1 875 000	1 612 000	10 706 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 200 000	40 500 000	39 000 000	34 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 200 000	40 500 000	39 000 000	34 800 000
Total Fiancial Fixed Assets	132 000	130 000	129 000	385 000
Total Fixed Assets	41 332 000	40 630 000	39 129 000	35 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	21 000	0	12 000	0
Total Assets	41 354 000	40 630 000	39 141 000	35 185 000
Total Equity	22 870 000	22 324 000	20 954 000	19 773 000
Short-Term Group Debt	819 000	648 000	553 000	661 000
Total Long-Term Debt	17 371 000	14 524 000	14 576 000	14 505 000
Creditors	294 000	3 154 000	3 058 000	187 000
Unpaid Taxes	0	−19 000	0	60 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 113 000	3 783 000	3 611 000	908 000
Total Equity and Debt	41 354 000	40 630 000	39 141 000	35 185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,18 %	8,4 %	7,69 %	54,14 %
Debt-to-Equity Ratio	0,76	0,65	0,7	0,73
Operating Profit Margin	89,19 %	93,61 %	48,08 %	96,76 %
Current Ratio	0,02	0	0	0
Quick Ratio	0,02	0	0	0
Equity Ratio	0,55	0,55	0,54	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %