KONOWSGATE 43 AS

0653 OSLO

Finances

Share Ownership

Return on Equity

7,44 %

Current Ratio

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 181 000	1 190 000	1 172 000
Net Income	1 346 000	2 163 000	2 628 000	1 849 000
Total Assets	26 547 000	25 895 000	24 044 000	21 543 000
Total Equity	18 096 000	16 939 000	15 496 000	13 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 181 000	1 190 000	1 172 000
Expenditure	207 000	148 000	195 000	125 000
Operating Profit	1 636 000	1 033 000	995 000	1 047 000
Financial Income	1 000	2 000	0	2 000
Financial Costs	95 000	112 000	126 000	77 000
Financial Balance	−94 000	−110 000	−126 000	−75 000
Earnings Before Tax	1 542 000	923 000	870 000	971 000
Tax	196 000	203 000	191 000	214 000
Net Income	1 346 000	2 163 000	2 628 000	1 849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 546 000	25 895 000	24 043 000	21 543 000
Total Current Assets	0	0	0	0
Total Assets	26 547 000	25 895 000	24 044 000	21 543 000
Total Retained Equity	17 996 000	16 839 000	15 396 000	13 446 000
Total Equity	18 096 000	16 939 000	15 496 000	13 546 000
Total Long-Term Debt	7 825 000	6 841 000	7 484 000	7 022 000
Total Current Debt	626 000	2 116 000	1 064 000	975 000
Total Equity and Debt	26 547 000	25 895 000	24 044 000	21 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 843 000	1 181 000	1 190 000	1 172 000
Revenue	1 843 000	1 181 000	1 190 000	1 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	148 000	195 000	125 000
Operating Profit	1 636 000	1 033 000	995 000	1 047 000
Financial Income	1 000	2 000	0	2 000
Financial Costs	95 000	112 000	126 000	77 000
Financial Balance	−94 000	−110 000	−126 000	−75 000
Dividends	0	0	0	0
Net Income	1 346 000	2 163 000	2 628 000	1 849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 500 000	25 850 000	24 000 000	21 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 500 000	25 850 000	24 000 000	21 500 000
Total Fiancial Fixed Assets	46 000	45 000	43 000	43 000
Total Fixed Assets	26 546 000	25 895 000	24 043 000	21 543 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	26 547 000	25 895 000	24 044 000	21 543 000
Total Equity	18 096 000	16 939 000	15 496 000	13 546 000
Short-Term Group Debt	242 000	1 793 000	870 000	971 000
Total Long-Term Debt	7 825 000	6 841 000	7 484 000	7 022 000
Creditors	384 000	323 000	194 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	626 000	2 116 000	1 064 000	975 000
Total Equity and Debt	26 547 000	25 895 000	24 044 000	21 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,44 %	12,77 %	16,96 %	13,65 %
Debt-to-Equity Ratio	0,43	0,4	0,48	0,52
Operating Profit Margin	88,77 %	87,47 %	83,61 %	89,33 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,68	0,65	0,64	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %