MARIUS MASKE AS

7020 TRONDHEIM

Finances

Return on Equity

57,49 %

Current Ratio

10,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	55 269 000	13 508 000	6 275 000	4 130 000
Total Assets	97 493 000	65 012 000	56 987 000	53 712 000
Total Equity	96 143 000	60 474 000	50 967 000	53 712 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	202 000	109 000	88 000	129 000
Operating Profit	−202 000	−109 000	−88 000	−129 000
Financial Income	68 033 000	13 728 000	6 406 000	4 298 000
Financial Costs	13 095 000	82 000	11 000	0
Financial Balance	54 938 000	13 646 000	6 395 000	4 298 000
Earnings Before Tax	54 736 000	13 538 000	6 308 000	4 169 000
Tax	−533 000	30 000	32 000	39 000
Net Income	55 269 000	13 508 000	6 275 000	4 130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 669 000	61 167 000	39 493 000	33 522 000
Total Current Assets	13 824 000	3 846 000	17 494 000	20 190 000
Total Assets	97 493 000	65 012 000	56 987 000	53 712 000
Total Retained Equity	96 043 000	60 374 000	50 867 000	53 612 000
Total Equity	96 143 000	60 474 000	50 967 000	53 712 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 350 000	4 538 000	6 021 000	0
Total Equity and Debt	97 493 000	65 012 000	56 987 000	53 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	109 000	88 000	129 000
Operating Profit	−202 000	−109 000	−88 000	−129 000
Financial Income	68 033 000	13 728 000	6 406 000	4 298 000
Financial Costs	13 095 000	82 000	11 000	0
Financial Balance	54 938 000	13 646 000	6 395 000	4 298 000
Dividends	19 600 000	4 000 000	9 021 000	0
Net Income	55 269 000	13 508 000	6 275 000	4 130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	836 000	303 000	332 000	365 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	82 833 000	60 864 000	39 161 000	33 157 000
Total Fixed Assets	83 669 000	61 167 000	39 493 000	33 522 000
Stock	0	0	0	0
Total Investments	11 482 000	0	0	0
Cash, Bank	592 000	3 396 000	15 291 000	20 189 000
Total Current Assets	13 824 000	3 846 000	17 494 000	20 190 000
Total Assets	97 493 000	65 012 000	56 987 000	53 712 000
Total Equity	96 143 000	60 474 000	50 967 000	53 712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	19 600 000	4 000 000	9 021 000	0
Other Current Debt	1 350 000	4 537 000	6 021 000	0
Total Current Debt	1 350 000	4 538 000	6 021 000	0
Total Equity and Debt	97 493 000	65 012 000	56 987 000	53 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,49 %	22,34 %	12,31 %	7,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,24	0,85	2,91	-
Quick Ratio	10,24	0,85	2,91	-
Equity Ratio	0,99	0,93	0,89	1
Gross Profit Margin	-	-	-	-