AMUNDLIEN HOLDING AS

4812 KONGSHAVN

Finances

Return on Equity

868,24 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 952 000	2 487 000	538 000	793 000
Total Assets	3 354 000	2 698 000	1 022 000	983 000
Total Equity	340 000	388 000	202 000	483 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	13 000	15 000	12 000
Operating Profit	−39 000	−13 000	−15 000	−12 000
Financial Income	3 003 000	2 509 000	553 000	805 000
Financial Costs	0	0	0	0
Financial Balance	3 003 000	2 509 000	553 000	805 000
Earnings Before Tax	2 963 000	2 496 000	538 000	793 000
Tax	12 000	9 000	0	0
Net Income	2 952 000	2 487 000	538 000	793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	110 000	105 000	105 000
Total Current Assets	3 226 000	2 588 000	917 000	878 000
Total Assets	3 354 000	2 698 000	1 022 000	983 000
Total Retained Equity	240 000	288 000	102 000	383 000
Total Equity	340 000	388 000	202 000	483 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	3 013 000	2 307 000	820 000	500 000
Total Equity and Debt	3 354 000	2 698 000	1 022 000	983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	10 000	4 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	39 000	13 000	15 000	12 000
Operating Profit	−39 000	−13 000	−15 000	−12 000
Financial Income	3 003 000	2 509 000	553 000	805 000
Financial Costs	0	0	0	0
Financial Balance	3 003 000	2 509 000	553 000	805 000
Dividends	3 000 000	2 300 000	820 000	500 000
Net Income	2 952 000	2 487 000	538 000	793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	11 000	15 000	19 000
Total Tangible Assets	28 000	11 000	15 000	19 000
Total Fiancial Fixed Assets	100 000	98 000	89 000	86 000
Total Fixed Assets	128 000	110 000	105 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	88 000	367 000	74 000
Total Current Assets	3 226 000	2 588 000	917 000	878 000
Total Assets	3 354 000	2 698 000	1 022 000	983 000
Total Equity	340 000	388 000	202 000	483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	2 300 000	820 000	500 000
Other Current Debt	0	0	0	0
Total Current Debt	3 013 000	2 307 000	820 000	500 000
Total Equity and Debt	3 354 000	2 698 000	1 022 000	983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	868,24 %	640,98 %	266,34 %	164,18 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,07	1,12	1,12	1,76
Quick Ratio	1,07	1,12	1,12	1,76
Equity Ratio	0,1	0,14	0,2	0,49
Gross Profit Margin	-	-	-	-