SELMAN EIENDOM AS

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

18,73 %

Current Ratio

0,36

Debt-to-Equity Ratio

−12,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	813 000	792 000	697 000	604 000
Net Income	−115 000	−30 000	−41 000	−111 000
Total Assets	7 484 000	7 768 000	7 107 000	7 277 000
Total Equity	−614 000	−499 000	−469 000	−428 000

Income (NOK)	2022	2021	2020	2019
Revenue	813 000	792 000	697 000	604 000
Expenditure	513 000	524 000	426 000	375 000
Operating Profit	300 000	268 000	271 000	229 000
Financial Income	0	0	0	1 000
Financial Costs	414 000	298 000	312 000	341 000
Financial Balance	−414 000	−298 000	−312 000	−340 000
Earnings Before Tax	−115 000	−30 000	−41 000	−111 000
Tax	0	0	0	0
Net Income	−115 000	−30 000	−41 000	−111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 353 000	7 539 000	7 073 000	7 191 000
Total Current Assets	131 000	229 000	35 000	86 000
Total Assets	7 484 000	7 768 000	7 107 000	7 277 000
Total Retained Equity	−714 000	−599 000	−569 000	−528 000
Total Equity	−614 000	−499 000	−469 000	−428 000
Total Long-Term Debt	7 736 000	7 950 000	7 275 000	7 310 000
Total Current Debt	362 000	316 000	301 000	395 000
Total Equity and Debt	7 484 000	7 768 000	7 107 000	7 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	813 000	792 000	697 000	604 000
Revenue	813 000	792 000	697 000	604 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	283 000	245 000	203 000	122 000
Impairment	0	0	0	0
Expenditure	513 000	524 000	426 000	375 000
Operating Profit	300 000	268 000	271 000	229 000
Financial Income	0	0	0	1 000
Financial Costs	414 000	298 000	312 000	341 000
Financial Balance	−414 000	−298 000	−312 000	−340 000
Dividends	0	0	0	0
Net Income	−115 000	−30 000	−41 000	−111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 353 000	7 539 000	7 073 000	7 191 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 353 000	7 539 000	7 073 000	7 191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 353 000	7 539 000	7 073 000	7 191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	13 000	13 000	20 000
Total Current Assets	131 000	229 000	35 000	86 000
Total Assets	7 484 000	7 768 000	7 107 000	7 277 000
Total Equity	−614 000	−499 000	−469 000	−428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 736 000	7 950 000	7 275 000	7 310 000
Creditors	117 000	69 000	14 000	212 000
Unpaid Taxes	9 000	5 000	21 000	7 000
Dividends	0	0	0	0
Other Current Debt	236 000	243 000	265 000	176 000
Total Current Debt	362 000	316 000	301 000	395 000
Total Equity and Debt	7 484 000	7 768 000	7 107 000	7 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,73 %	6,01 %	8,74 %	25,93 %
Debt-to-Equity Ratio	−12,6	−15,93	−15,51	−17,08
Operating Profit Margin	36,9 %	33,84 %	38,88 %	37,91 %
Current Ratio	0,36	0,72	0,12	0,22
Quick Ratio	0,36	0,72	0,12	0,22
Equity Ratio	−0,08	−0,06	−0,07	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %