PRINSENS VEI 3 AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

13,2 %

Current Ratio

26,23

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 580 000	1 573 000	1 550 000
Net Income	1 018 000	1 082 000	1 044 000	814 000
Total Assets	17 856 000	17 541 000	17 370 000	17 301 000
Total Equity	7 710 000	6 691 000	5 609 000	4 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 580 000	1 573 000	1 550 000
Expenditure	217 000	213 000	182 000	178 000
Operating Profit	1 403 000	1 367 000	1 391 000	1 373 000
Financial Income	17 000	5 000	7 000	18 000
Financial Costs	402 000	289 000	354 000	577 000
Financial Balance	−385 000	−284 000	−347 000	−559 000
Earnings Before Tax	1 018 000	1 082 000	1 044 000	814 000
Tax	0	0	0	0
Net Income	1 018 000	1 082 000	1 044 000	814 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 151 000	16 255 000	16 360 000	16 464 000
Total Current Assets	1 705 000	1 286 000	1 010 000	837 000
Total Assets	17 856 000	17 541 000	17 370 000	17 301 000
Total Retained Equity	7 609 000	6 590 000	5 508 000	4 463 000
Total Equity	7 710 000	6 691 000	5 609 000	4 564 000
Total Long-Term Debt	10 081 000	10 832 000	11 702 000	12 672 000
Total Current Debt	65 000	18 000	59 000	65 000
Total Equity and Debt	17 856 000	17 541 000	17 370 000	17 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 620 000	1 580 000	1 573 000	1 550 000
Other Income	0	0	0	0
Revenue	1 620 000	1 580 000	1 573 000	1 550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	105 000	105 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	217 000	213 000	182 000	178 000
Operating Profit	1 403 000	1 367 000	1 391 000	1 373 000
Financial Income	17 000	5 000	7 000	18 000
Financial Costs	402 000	289 000	354 000	577 000
Financial Balance	−385 000	−284 000	−347 000	−559 000
Dividends	0	0	0	0
Net Income	1 018 000	1 082 000	1 044 000	814 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 151 000	16 255 000	16 360 000	16 464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 151 000	16 255 000	16 360 000	16 464 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 151 000	16 255 000	16 360 000	16 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 141 000	1 226 000	953 000	781 000
Total Current Assets	1 705 000	1 286 000	1 010 000	837 000
Total Assets	17 856 000	17 541 000	17 370 000	17 301 000
Total Equity	7 710 000	6 691 000	5 609 000	4 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 081 000	10 832 000	11 702 000	12 672 000
Creditors	65 000	18 000	59 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	65 000	18 000	59 000	65 000
Total Equity and Debt	17 856 000	17 541 000	17 370 000	17 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,2 %	16,17 %	18,61 %	17,84 %
Debt-to-Equity Ratio	1,31	1,62	2,09	2,78
Operating Profit Margin	86,6 %	86,52 %	88,43 %	88,58 %
Current Ratio	26,23	71,44	17,12	12,88
Quick Ratio	26,23	71,44	17,12	12,88
Equity Ratio	0,43	0,38	0,32	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %