KURER LOGISTIKK AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

25,21 %

Current Ratio

4,34

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 085 000	1 104 000	755 000
Net Income	148 000	80 000	189 000	−21 000
Total Assets	773 000	732 000	848 000	755 000
Total Equity	587 000	479 000	429 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 085 000	1 104 000	755 000
Expenditure	1 071 000	970 000	860 000	772 000
Operating Profit	178 000	115 000	244 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	7 000	4 000
Financial Balance	0	−2 000	−7 000	−4 000
Earnings Before Tax	178 000	113 000	238 000	−21 000
Tax	30 000	33 000	49 000	0
Net Income	148 000	80 000	189 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	65 000	135 000	172 000
Total Current Assets	750 000	667 000	713 000	582 000
Total Assets	773 000	732 000	848 000	755 000
Total Retained Equity	477 000	369 000	319 000	190 000
Total Equity	587 000	479 000	429 000	300 000
Total Long-Term Debt	14 000	40 000	109 000	178 000
Total Current Debt	173 000	213 000	310 000	276 000
Total Equity and Debt	773 000	732 000	848 000	755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	751 000	660 000	623 000	549 000
Other Income	498 000	425 000	481 000	205 000
Revenue	1 249 000	1 085 000	1 104 000	755 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	42 000	70 000	68 000	28 000
Impairment	0	0	0	0
Expenditure	1 071 000	970 000	860 000	772 000
Operating Profit	178 000	115 000	244 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	7 000	4 000
Financial Balance	0	−2 000	−7 000	−4 000
Dividends	40 000	30 000	60 000	0
Net Income	148 000	80 000	189 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	23 000	65 000	135 000	172 000
Fixtures	0	0	0	0
Total Tangible Assets	23 000	65 000	135 000	172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	65 000	135 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	498 000	398 000	378 000	207 000
Total Current Assets	750 000	667 000	713 000	582 000
Total Assets	773 000	732 000	848 000	755 000
Total Equity	587 000	479 000	429 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	40 000	109 000	178 000
Creditors	69 000	123 000	76 000	99 000
Unpaid Taxes	48 000	0	45 000	44 000
Dividends	40 000	30 000	60 000	0
Other Current Debt	0	27 000	140 000	133 000
Total Current Debt	173 000	213 000	310 000	276 000
Total Equity and Debt	773 000	732 000	848 000	755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,21 %	16,7 %	44,06 %	−7 %
Debt-to-Equity Ratio	0,02	0,08	0,25	0,59
Operating Profit Margin	14,25 %	10,6 %	22,1 %	−2,25 %
Current Ratio	4,34	3,13	2,3	2,11
Quick Ratio	4,34	3,13	2,3	2,11
Equity Ratio	0,76	0,65	0,51	0,4
Gross Profit Margin	100 %	100 %	100 %	99,87 %