HUNDSUND 8 BOLIGSAMEIE

1364 FORNEBU

Finances

Share Ownership

Return on Equity

88,42 %

Current Ratio

4,59

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012
Revenue	4 682 000	908 000	561 000
Net Income	1 474 000	252 000	−59 000
Total Assets	2 131 000	241 000	48 000
Total Equity	1 667 000	193 000	−59 000

Income (NOK)	2014	2013	2012
Revenue	4 682 000	908 000	561 000
Expenditure	3 201 000	655 000	621 000
Operating Profit	1 481 000	252 000	−60 000
Financial Income	2 000	2 000	1 000
Financial Costs	8 000	1 000	0
Financial Balance	−6 000	1 000	1 000
Earnings Before Tax	1 474 000	252 000	−59 000
Tax	0	0	0
Net Income	1 474 000	252 000	−59 000

Balance (NOK)	2014	2013	2012
Total Fixed Assets	0	0	0
Total Current Assets	2 131 000	241 000	48 000
Total Assets	2 131 000	241 000	48 000
Total Retained Equity	1 667 000	193 000	−59 000
Total Equity	1 667 000	193 000	−59 000
Total Long-Term Debt	0	0	0
Total Current Debt	464 000	48 000	107 000
Total Equity and Debt	2 131 000	241 000	48 000

Cash flow (NOK)	2014	2013	2012
Sales Income	0	0	0
Other Income	4 682 000	908 000	561 000
Revenue	4 682 000	908 000	561 000
Cost of Goods Sold	0	228 000	276 000
Salary Costs	0	23 000	1 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 201 000	655 000	621 000
Operating Profit	1 481 000	252 000	−60 000
Financial Income	2 000	2 000	1 000
Financial Costs	8 000	1 000	0
Financial Balance	−6 000	1 000	1 000
Dividends	0	0	0
Net Income	1 474 000	252 000	−59 000

Balance details (NOK)	2014	2013	2012
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 193 000	227 000	18 000
Total Current Assets	2 131 000	241 000	48 000
Total Assets	2 131 000	241 000	48 000
Total Equity	1 667 000	193 000	−59 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	418 000	23 000	44 000
Unpaid Taxes	0	0	1 000
Dividends	0	0	0
Other Current Debt	46 000	24 000	62 000
Total Current Debt	464 000	48 000	107 000
Total Equity and Debt	2 131 000	241 000	48 000

Financial indicators	2014	2013	2012
Return on Equity	88,42 %	130,57 %	100 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	31,63 %	27,75 %	−10,7 %
Current Ratio	4,59	5,02	0,45
Quick Ratio	4,59	5,02	0,45
Equity Ratio	0,78	0,8	−1,23
Gross Profit Margin	100 %	74,89 %	50,8 %

Rotate your device to see the full table