STRIKE INVEST AS

3256 LARVIK

Finances

Return on Equity

62,97 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000 000	1 000 000	1 087 000	429 000
Total Assets	4 200 000	3 827 000	2 913 000	2 267 000
Total Equity	1 588 000	1 738 000	1 738 000	1 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	25 000	33 000	21 000
Operating Profit	−16 000	−25 000	−33 000	−21 000
Financial Income	1 016 000	1 025 000	1 120 000	450 000
Financial Costs	0	0	0	0
Financial Balance	1 016 000	1 025 000	1 120 000	450 000
Earnings Before Tax	1 000 000	1 000 000	1 087 000	429 000
Tax	0	0	0	0
Net Income	1 000 000	1 000 000	1 087 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 650 000	1 650 000	1 650 000	1 650 000
Total Current Assets	2 550 000	2 177 000	1 263 000	617 000
Total Assets	4 200 000	3 827 000	2 913 000	2 267 000
Total Retained Equity	1 488 000	1 638 000	1 638 000	1 551 000
Total Equity	1 588 000	1 738 000	1 738 000	1 651 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 612 000	2 089 000	1 175 000	616 000
Total Equity and Debt	4 200 000	3 827 000	2 913 000	2 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	25 000	33 000	21 000
Operating Profit	−16 000	−25 000	−33 000	−21 000
Financial Income	1 016 000	1 025 000	1 120 000	450 000
Financial Costs	0	0	0	0
Financial Balance	1 016 000	1 025 000	1 120 000	450 000
Dividends	1 150 000	1 000 000	1 000 000	600 000
Net Income	1 000 000	1 000 000	1 087 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 650 000	1 650 000	1 650 000	1 650 000
Total Fixed Assets	1 650 000	1 650 000	1 650 000	1 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	2 550 000	2 177 000	1 263 000	617 000
Total Assets	4 200 000	3 827 000	2 913 000	2 267 000
Total Equity	1 588 000	1 738 000	1 738 000	1 651 000
Short-Term Group Debt	0	1 000 000	1 000 000	600 000
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	9 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	1 150 000	1 000 000	1 000 000	600 000
Other Current Debt	1 462 000	1 081 000	165 000	0
Total Current Debt	2 612 000	2 089 000	1 175 000	616 000
Total Equity and Debt	4 200 000	3 827 000	2 913 000	2 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,97 %	57,54 %	62,54 %	25,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,98	1,04	1,07	1
Quick Ratio	0,98	1,04	1,07	1
Equity Ratio	0,38	0,45	0,6	0,73
Gross Profit Margin	-	-	-	-