BOLIG- OG NÆRINGSSAMEIET BRUKET

3550 GOL

Finances

Share Ownership

Return on Equity

50,59 %

Current Ratio

2,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	572 000	476 000	157 000	342 000
Net Income	43 000	64 000	−196 000	−13 000
Total Assets	158 000	209 000	207 000	226 000
Total Equity	85 000	42 000	−22 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	572 000	476 000	157 000	342 000
Expenditure	537 000	420 000	360 000	363 000
Operating Profit	35 000	56 000	−203 000	−20 000
Financial Income	8 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	8 000	8 000	8 000
Earnings Before Tax	43 000	64 000	−196 000	−13 000
Tax	0	0	0	0
Net Income	43 000	64 000	−196 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	158 000	209 000	207 000	226 000
Total Assets	158 000	209 000	207 000	226 000
Total Retained Equity	85 000	42 000	−22 000	174 000
Total Equity	85 000	42 000	−22 000	174 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	167 000	229 000	52 000
Total Equity and Debt	158 000	209 000	207 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	572 000	476 000	157 000	342 000
Revenue	572 000	476 000	157 000	342 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	537 000	420 000	360 000	363 000
Operating Profit	35 000	56 000	−203 000	−20 000
Financial Income	8 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	8 000	8 000	8 000
Dividends	0	0	0	0
Net Income	43 000	64 000	−196 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	169 000	171 000	165 000
Total Current Assets	158 000	209 000	207 000	226 000
Total Assets	158 000	209 000	207 000	226 000
Total Equity	85 000	42 000	−22 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	167 000	229 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	73 000	167 000	229 000	52 000
Total Equity and Debt	158 000	209 000	207 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,59 %	152,38 %	890,91 %	−7,47 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	6,12 %	11,76 %	−129,3 %	−5,85 %
Current Ratio	2,16	1,25	0,9	4,35
Quick Ratio	2,16	1,25	0,9	4,35
Equity Ratio	0,54	0,2	−0,11	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table