MOGOP AS

7020 TRONDHEIM

Finances

Return on Equity

−0,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	596 000	2 837 000	151 000
Total Assets	4 673 000	4 680 000	4 185 000	1 825 000
Total Equity	4 673 000	4 680 000	4 185 000	1 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	13 000	13 000	10 000
Operating Profit	−15 000	−13 000	−13 000	−10 000
Financial Income	6 000	707 000	2 900 000	162 000
Financial Costs	0	96 000	51 000	0
Financial Balance	6 000	611 000	2 849 000	162 000
Earnings Before Tax	−9 000	599 000	2 836 000	152 000
Tax	−2 000	3 000	−1 000	1 000
Net Income	−7 000	596 000	2 837 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	584 000	582 000	585 000	964 000
Total Current Assets	4 089 000	4 098 000	3 599 000	861 000
Total Assets	4 673 000	4 680 000	4 185 000	1 825 000
Total Retained Equity	4 573 000	4 580 000	4 085 000	1 247 000
Total Equity	4 673 000	4 680 000	4 185 000	1 347 000
Total Long-Term Debt	0	0	0	478 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 673 000	4 680 000	4 185 000	1 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	13 000	13 000	10 000
Operating Profit	−15 000	−13 000	−13 000	−10 000
Financial Income	6 000	707 000	2 900 000	162 000
Financial Costs	0	96 000	51 000	0
Financial Balance	6 000	611 000	2 849 000	162 000
Dividends	0	0	0	0
Net Income	−7 000	596 000	2 837 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	49 000	52 000	51 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	533 000	533 000	533 000	913 000
Total Fixed Assets	584 000	582 000	585 000	964 000
Stock	0	0	0	0
Total Investments	3 804 000	3 804 000	3 400 000	0
Cash, Bank	194 000	209 000	120 000	690 000
Total Current Assets	4 089 000	4 098 000	3 599 000	861 000
Total Assets	4 673 000	4 680 000	4 185 000	1 825 000
Total Equity	4 673 000	4 680 000	4 185 000	1 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	478 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 673 000	4 680 000	4 185 000	1 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	12,74 %	67,79 %	11,21 %
Debt-to-Equity Ratio	0	0	0	0,35
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,74
Gross Profit Margin	-	-	-	-