AGRONOMIC AS

1599 MOSS

Finances

Share Ownership

Return on Equity

46,08 %

Current Ratio

−10,89

Debt-to-Equity Ratio

−7,53

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	139 000	452 000
Net Income	−153 000	−172 000	−32 000	−61 000
Total Assets	2 132 000	2 285 000	2 457 000	2 489 000
Total Equity	−332 000	−179 000	−7 000	26 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	139 000	452 000
Expenditure	153 000	172 000	172 000	513 000
Operating Profit	−153 000	−172 000	−32 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−153 000	−172 000	−32 000	−61 000
Tax	0	0	0	0
Net Income	−153 000	−172 000	−32 000	−61 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 729 000	1 882 000	2 054 000	2 226 000
Total Current Assets	403 000	403 000	403 000	263 000
Total Assets	2 132 000	2 285 000	2 457 000	2 489 000
Total Retained Equity	−442 000	−289 000	−117 000	−84 000
Total Equity	−332 000	−179 000	−7 000	26 000
Total Long-Term Debt	2 500 000	2 500 000	2 500 000	2 500 000
Total Current Debt	−37 000	−37 000	−37 000	−37 000
Total Equity and Debt	2 132 000	2 285 000	2 457 000	2 489 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	139 000	452 000
Revenue	0	0	139 000	452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	153 000	172 000	172 000	166 000
Impairment	0	0	0	0
Expenditure	153 000	172 000	172 000	513 000
Operating Profit	−153 000	−172 000	−32 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−153 000	−172 000	−32 000	−61 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 714 000	1 828 000	1 942 000	2 056 000
Machinery and Plant Facilities	7 000	34 000	69 000	103 000
Fixtures	8 000	20 000	43 000	67 000
Total Tangible Assets	1 729 000	1 882 000	2 054 000	2 226 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 729 000	1 882 000	2 054 000	2 226 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	403 000	403 000	263 000
Total Current Assets	403 000	403 000	403 000	263 000
Total Assets	2 132 000	2 285 000	2 457 000	2 489 000
Total Equity	−332 000	−179 000	−7 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	2 500 000	2 500 000	2 500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−37 000	−37 000	−37 000	−37 000
Total Equity and Debt	2 132 000	2 285 000	2 457 000	2 489 000

Financial indicators	2021	2020	2019	2018
Return on Equity	46,08 %	96,09 %	457,14 %	−234,62 %
Debt-to-Equity Ratio	−7,53	−13,97	−357,14	96,15
Operating Profit Margin	-	-	−23,02 %	−13,5 %
Current Ratio	−10,89	−10,89	−10,89	−7,11
Quick Ratio	−10,89	−10,89	−10,89	−7,11
Equity Ratio	−0,16	−0,08	−0	0,01
Gross Profit Margin	-	-	100 %	100 %