PP EIENDOM AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

33,04 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	513 000	393 000	453 000	396 000
Net Income	267 000	142 000	197 000	144 000
Total Assets	3 707 000	3 561 000	3 670 000	3 617 000
Total Equity	808 000	541 000	400 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	513 000	393 000	453 000	396 000
Expenditure	22 000	87 000	179 000	172 000
Operating Profit	491 000	306 000	273 000	224 000
Financial Income	0	0	0	0
Financial Costs	175 000	0	21 000	65 000
Financial Balance	−175 000	0	−21 000	−65 000
Earnings Before Tax	316 000	306 000	253 000	159 000
Tax	50 000	165 000	56 000	15 000
Net Income	267 000	142 000	197 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 376 000	3 376 000	3 536 000	3 582 000
Total Current Assets	331 000	185 000	134 000	34 000
Total Assets	3 707 000	3 561 000	3 670 000	3 617 000
Total Retained Equity	708 000	441 000	300 000	102 000
Total Equity	808 000	541 000	400 000	202 000
Total Long-Term Debt	1 619 000	1 800 000	2 043 000	2 230 000
Total Current Debt	1 280 000	1 219 000	1 227 000	1 184 000
Total Equity and Debt	3 707 000	3 561 000	3 670 000	3 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	502 000	0	0	0
Other Income	12 000	393 000	453 000	396 000
Revenue	513 000	393 000	453 000	396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	22 000	87 000	179 000	172 000
Operating Profit	491 000	306 000	273 000	224 000
Financial Income	0	0	0	0
Financial Costs	175 000	0	21 000	65 000
Financial Balance	−175 000	0	−21 000	−65 000
Dividends	0	0	0	0
Net Income	267 000	142 000	197 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	94 000	73 000
Real Eastate	3 376 000	3 376 000	3 443 000	3 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 376 000	3 376 000	3 443 000	3 510 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 376 000	3 376 000	3 536 000	3 582 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	36 000	64 000	2 000
Total Current Assets	331 000	185 000	134 000	34 000
Total Assets	3 707 000	3 561 000	3 670 000	3 617 000
Total Equity	808 000	541 000	400 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 619 000	1 800 000	2 043 000	2 230 000
Creditors	82 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 148 000	1 148 000	1 150 000	1 130 000
Total Current Debt	1 280 000	1 219 000	1 227 000	1 184 000
Total Equity and Debt	3 707 000	3 561 000	3 670 000	3 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,04 %	26,25 %	49,25 %	71,29 %
Debt-to-Equity Ratio	2	3,33	5,11	11,04
Operating Profit Margin	95,71 %	77,86 %	60,26 %	56,57 %
Current Ratio	0,26	0,15	0,11	0,03
Quick Ratio	0,26	0,15	0,11	0,03
Equity Ratio	0,22	0,15	0,11	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %