PIB EIENDOM AS

4200 SAUDA

Finances

Return on Equity

34,23 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	407 000	790 000	300 000	363 000
Net Income	228 000	223 000	−276 000	−52 000
Total Assets	1 369 000	1 089 000	1 107 000	1 567 000
Total Equity	666 000	423 000	200 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	407 000	790 000	300 000	363 000
Expenditure	130 000	509 000	578 000	351 000
Operating Profit	277 000	281 000	−278 000	12 000
Financial Income	1 000	3 000	2 000	0
Financial Costs	2 000	91 000	0	64 000
Financial Balance	−1 000	−88 000	2 000	−64 000
Earnings Before Tax	276 000	194 000	−276 000	−52 000
Tax	48 000	−30 000	0	0
Net Income	228 000	223 000	−276 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 245 000	1 097 000	1 145 000	1 546 000
Total Current Assets	125 000	−8 000	−39 000	21 000
Total Assets	1 369 000	1 089 000	1 107 000	1 567 000
Total Retained Equity	566 000	323 000	100 000	376 000
Total Equity	666 000	423 000	200 000	476 000
Total Long-Term Debt	645 000	785 000	931 000	1 134 000
Total Current Debt	58 000	−120 000	−24 000	−43 000
Total Equity and Debt	1 369 000	1 089 000	1 107 000	1 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	407 000	750 000	279 000	363 000
Other Income	0	40 000	22 000	0
Revenue	407 000	790 000	300 000	363 000
Cost of Goods Sold	−1 000	0	0	6 000
Salary Costs	0	0	0	0
Depreciation	69 000	75 000	449 000	199 000
Impairment	0	0	0	0
Expenditure	130 000	509 000	578 000	351 000
Operating Profit	277 000	281 000	−278 000	12 000
Financial Income	1 000	3 000	2 000	0
Financial Costs	2 000	91 000	0	64 000
Financial Balance	−1 000	−88 000	2 000	−64 000
Dividends	0	0	0	0
Net Income	228 000	223 000	−276 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 094 000	960 000	969 000	1 320 000
Machinery and Plant Facilities	3 000	5 000	7 000	8 000
Fixtures	94 000	123 000	160 000	207 000
Total Tangible Assets	1 191 000	1 087 000	1 135 000	1 536 000
Total Fiancial Fixed Assets	54 000	10 000	10 000	10 000
Total Fixed Assets	1 245 000	1 097 000	1 145 000	1 546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	47 000	6 000	4 000
Total Current Assets	125 000	−8 000	−39 000	21 000
Total Assets	1 369 000	1 089 000	1 107 000	1 567 000
Total Equity	666 000	423 000	200 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	645 000	785 000	931 000	1 134 000
Creditors	9 000	−15 000	3 000	0
Unpaid Taxes	0	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	−116 000	−27 000	−43 000
Total Current Debt	58 000	−120 000	−24 000	−43 000
Total Equity and Debt	1 369 000	1 089 000	1 107 000	1 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,23 %	52,72 %	−138 %	−10,92 %
Debt-to-Equity Ratio	0,97	1,86	4,66	2,38
Operating Profit Margin	68,06 %	35,57 %	−92,67 %	3,31 %
Current Ratio	2,16	0,07	1,63	−0,49
Quick Ratio	2,16	0,07	1,63	−0,49
Equity Ratio	0,49	0,39	0,18	0,3
Gross Profit Margin	100,25 %	100 %	100 %	98,35 %