SIGTUS AS

1170 OSLO

Finances

Share Ownership

Return on Equity

54,65 %

Current Ratio

5,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 225 000	11 680 000	4 231 000	2 801 000
Net Income	4 177 000	8 151 000	2 302 000	1 215 000
Total Assets	9 164 000	15 445 000	7 666 000	6 613 000
Total Equity	7 643 000	9 066 000	4 915 000	4 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 225 000	11 680 000	4 231 000	2 801 000
Expenditure	3 439 000	1 826 000	1 652 000	1 065 000
Operating Profit	5 786 000	9 854 000	2 579 000	1 736 000
Financial Income	2 000	465 000	290 000	122 000
Financial Costs	338 000	1 000	0	293 000
Financial Balance	−336 000	464 000	290 000	−171 000
Earnings Before Tax	5 450 000	10 318 000	2 869 000	1 566 000
Tax	1 273 000	2 168 000	567 000	351 000
Net Income	4 177 000	8 151 000	2 302 000	1 215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	2 803 000	2 337 000	2 449 000
Total Current Assets	8 864 000	12 641 000	5 329 000	4 163 000
Total Assets	9 164 000	15 445 000	7 666 000	6 613 000
Total Retained Equity	7 543 000	8 966 000	4 815 000	4 513 000
Total Equity	7 643 000	9 066 000	4 915 000	4 613 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 521 000	6 379 000	2 751 000	1 999 000
Total Equity and Debt	9 164 000	15 445 000	7 666 000	6 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 225 000	11 680 000	4 231 000	2 801 000
Other Income	0	0	0	0
Revenue	9 225 000	11 680 000	4 231 000	2 801 000
Cost of Goods Sold	1 507 000	157 000	276 000	68 000
Salary Costs	1 133 000	1 095 000	831 000	848 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 439 000	1 826 000	1 652 000	1 065 000
Operating Profit	5 786 000	9 854 000	2 579 000	1 736 000
Financial Income	2 000	465 000	290 000	122 000
Financial Costs	338 000	1 000	0	293 000
Financial Balance	−336 000	464 000	290 000	−171 000
Dividends	0	4 000 000	2 000 000	1 500 000
Net Income	4 177 000	8 151 000	2 302 000	1 215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	2 803 000	2 337 000	2 449 000
Total Fixed Assets	300 000	2 803 000	2 337 000	2 449 000
Stock	0	0	0	0
Total Investments	2 512 000	0	0	0
Cash, Bank	5 830 000	6 062 000	2 225 000	2 496 000
Total Current Assets	8 864 000	12 641 000	5 329 000	4 163 000
Total Assets	9 164 000	15 445 000	7 666 000	6 613 000
Total Equity	7 643 000	9 066 000	4 915 000	4 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	31 000	10 000	6 000
Unpaid Taxes	88 000	82 000	93 000	64 000
Dividends	0	4 000 000	2 000 000	1 500 000
Other Current Debt	117 000	99 000	81 000	79 000
Total Current Debt	1 521 000	6 379 000	2 751 000	1 999 000
Total Equity and Debt	9 164 000	15 445 000	7 666 000	6 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,65 %	89,91 %	46,84 %	26,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,72 %	84,37 %	60,95 %	61,98 %
Current Ratio	5,83	1,98	1,94	2,08
Quick Ratio	5,83	1,98	1,94	2,08
Equity Ratio	0,83	0,59	0,64	0,7
Gross Profit Margin	83,66 %	98,66 %	93,48 %	97,57 %