company

SOLADOKTOREN AS

4050 SOLA

Finances

Share Ownership

Return on Equity

485,71 %

Current Ratio

0,86

Debt-to-Equity Ratio

−0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 716 000	2 336 000	1 525 000	1 683 000
Net Income	−34 000	−3 000	0	0
Total Assets	311 000	198 000	274 000	159 000
Total Equity	−7 000	27 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 716 000	2 336 000	1 525 000	1 683 000
Expenditure	2 750 000	2 340 000	1 526 000	1 684 000
Operating Profit	−34 000	−4 000	0	0
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	−34 000	−3 000	0	0
Tax	0	0	0	0
Net Income	−34 000	−3 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	2 000	2 000	11 000
Total Current Assets	271 000	197 000	272 000	149 000
Total Assets	311 000	198 000	274 000	159 000
Total Retained Equity	−37 000	−3 000	0	0
Total Equity	−7 000	27 000	30 000	30 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	315 000	171 000	244 000	129 000
Total Equity and Debt	311 000	198 000	274 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 816 000	0	0
Other Income	2 716 000	520 000	1 525 000	1 683 000
Revenue	2 716 000	2 336 000	1 525 000	1 683 000
Cost of Goods Sold	0	83 000	163 000	258 000
Salary Costs	1 338 000	940 000	727 000	788 000
Depreciation	9 000	0	11 000	3 000
Impairment	0	0	0	0
Expenditure	2 750 000	2 340 000	1 526 000	1 684 000
Operating Profit	−34 000	−4 000	0	0
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	−34 000	−3 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	39 000	0	0	11 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	0
Total Fixed Assets	41 000	2 000	2 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	115 000	267 000	52 000
Total Current Assets	271 000	197 000	272 000	149 000
Total Assets	311 000	198 000	274 000	159 000
Total Equity	−7 000	27 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	123 000	9 000	0	10 000
Unpaid Taxes	80 000	73 000	34 000	38 000
Dividends	0	0	0	0
Other Current Debt	113 000	89 000	210 000	81 000
Total Current Debt	315 000	171 000	244 000	129 000
Total Equity and Debt	311 000	198 000	274 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	485,71 %	−11,11 %	0 %	0 %
Debt-to-Equity Ratio	−0,43	0	0	0
Operating Profit Margin	−1,25 %	−0,17 %	0 %	0 %
Current Ratio	0,86	1,15	1,11	1,16
Quick Ratio	0,86	1,15	1,11	1,16
Equity Ratio	−0,02	0,14	0,11	0,19
Gross Profit Margin	100 %	96,45 %	89,31 %	84,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English