MANNVIT AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

−68 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	1 038 000	1 642 000	5 281 000
Net Income	−17 000	57 000	95 000	416 000
Total Assets	96 000	173 000	452 000	1 113 000
Total Equity	25 000	42 000	−15 000	−109 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	1 038 000	1 642 000	5 281 000
Expenditure	329 000	981 000	1 547 000	4 866 000
Operating Profit	−17 000	57 000	95 000	416 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	57 000	95 000	416 000
Tax	0	0	0	0
Net Income	−17 000	57 000	95 000	416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	96 000	173 000	452 000	1 113 000
Total Assets	96 000	173 000	452 000	1 113 000
Total Retained Equity	−4 075 000	−4 058 000	−4 115 000	−4 209 000
Total Equity	25 000	42 000	−15 000	−109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	131 000	467 000	1 222 000
Total Equity and Debt	96 000	173 000	452 000	1 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	312 000	1 038 000	1 642 000	5 281 000
Other Income	0	0	0	0
Revenue	312 000	1 038 000	1 642 000	5 281 000
Cost of Goods Sold	295 000	952 000	1 507 000	4 803 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	329 000	981 000	1 547 000	4 866 000
Operating Profit	−17 000	57 000	95 000	416 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	57 000	95 000	416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	131 000	280 000	402 000
Total Current Assets	96 000	173 000	452 000	1 113 000
Total Assets	96 000	173 000	452 000	1 113 000
Total Equity	25 000	42 000	−15 000	−109 000
Short-Term Group Debt	53 000	80 000	193 000	853 000
Total Long-Term Debt	0	0	0	0
Creditors	19 000	51 000	274 000	294 000
Unpaid Taxes	0	0	0	74 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	72 000	131 000	467 000	1 222 000
Total Equity and Debt	96 000	173 000	452 000	1 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68 %	135,71 %	−633,33 %	−381,65 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−5,45 %	5,49 %	5,79 %	7,88 %
Current Ratio	1,33	1,32	0,97	0,91
Quick Ratio	1,33	1,32	0,97	0,91
Equity Ratio	0,26	0,24	−0,03	−0,1
Gross Profit Margin	5,45 %	8,29 %	8,22 %	9,05 %