HEIMGÅRD HOLDING AS

6433 HUSTAD

Finances

Return on Equity

−6,78 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−9 000	−12 000	−12 000
Total Assets	506 000	512 000	403 000	415 000
Total Equity	118 000	126 000	56 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	11 000	15 000
Operating Profit	−11 000	−11 000	−11 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−11 000	−11 000	−15 000
Tax	−2 000	−2 000	1 000	−3 000
Net Income	−8 000	−9 000	−12 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	502 000	509 000	398 000	414 000
Total Current Assets	5 000	3 000	5 000	1 000
Total Assets	506 000	512 000	403 000	415 000
Total Retained Equity	18 000	26 000	−44 000	−31 000
Total Equity	118 000	126 000	56 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	389 000	386 000	347 000	347 000
Total Equity and Debt	506 000	512 000	403 000	415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	11 000	15 000
Operating Profit	−11 000	−11 000	−11 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−9 000	−12 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	20 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	499 000	509 000	379 000	394 000
Total Fixed Assets	502 000	509 000	398 000	414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	3 000	5 000	1 000
Total Current Assets	5 000	3 000	5 000	1 000
Total Assets	506 000	512 000	403 000	415 000
Total Equity	118 000	126 000	56 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	387 000	387 000	347 000	347 000
Total Current Debt	389 000	386 000	347 000	347 000
Total Equity and Debt	506 000	512 000	403 000	415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,78 %	−7,14 %	−21,43 %	−17,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,01	0
Quick Ratio	0,01	0,01	0,01	0
Equity Ratio	0,23	0,25	0,14	0,17
Gross Profit Margin	-	-	-	-