EID VVS AS

6770 NORDFJORDEID

Finances

Return on Equity

14,79 %

Current Ratio

4,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 010 000	3 417 000	3 128 000	2 813 000
Net Income	699 000	593 000	508 000	467 000
Total Assets	5 932 000	5 106 000	4 305 000	3 713 000
Total Equity	4 726 000	4 277 000	3 684 000	3 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 010 000	3 417 000	3 128 000	2 813 000
Expenditure	4 056 000	2 639 000	2 489 000	2 235 000
Operating Profit	955 000	779 000	639 000	577 000
Financial Income	23 000	5 000	12 000	22 000
Financial Costs	0	0	0	1 000
Financial Balance	23 000	5 000	12 000	21 000
Earnings Before Tax	978 000	784 000	651 000	598 000
Tax	279 000	191 000	143 000	132 000
Net Income	699 000	593 000	508 000	467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	441 000	208 000	117 000	0
Total Current Assets	5 491 000	4 898 000	4 188 000	3 713 000
Total Assets	5 932 000	5 106 000	4 305 000	3 713 000
Total Retained Equity	4 626 000	4 177 000	3 584 000	3 076 000
Total Equity	4 726 000	4 277 000	3 684 000	3 176 000
Total Long-Term Debt	0	0	13 000	17 000
Total Current Debt	1 206 000	829 000	609 000	521 000
Total Equity and Debt	5 932 000	5 106 000	4 305 000	3 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 010 000	3 417 000	3 128 000	2 813 000
Other Income	0	0	0	0
Revenue	5 010 000	3 417 000	3 128 000	2 813 000
Cost of Goods Sold	1 917 000	1 341 000	1 365 000	1 272 000
Salary Costs	1 419 000	883 000	868 000	668 000
Depreciation	136 000	37 000	26 000	0
Impairment	0	0	0	0
Expenditure	4 056 000	2 639 000	2 489 000	2 235 000
Operating Profit	955 000	779 000	639 000	577 000
Financial Income	23 000	5 000	12 000	22 000
Financial Costs	0	0	0	1 000
Financial Balance	23 000	5 000	12 000	21 000
Dividends	250 000	0	0	0
Net Income	699 000	593 000	508 000	467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 000	37 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	323 000	81 000	117 000	0
Total Tangible Assets	352 000	118 000	117 000	0
Total Fiancial Fixed Assets	89 000	90 000	0	0
Total Fixed Assets	441 000	208 000	117 000	0
Stock	50 000	50 000	50 000	50 000
Total Investments	0	0	0	0
Cash, Bank	4 106 000	3 635 000	3 898 000	3 207 000
Total Current Assets	5 491 000	4 898 000	4 188 000	3 713 000
Total Assets	5 932 000	5 106 000	4 305 000	3 713 000
Total Equity	4 726 000	4 277 000	3 684 000	3 176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	13 000	17 000
Creditors	385 000	203 000	193 000	226 000
Unpaid Taxes	421 000	337 000	190 000	89 000
Dividends	250 000	0	0	0
Other Current Debt	122 000	85 000	80 000	65 000
Total Current Debt	1 206 000	829 000	609 000	521 000
Total Equity and Debt	5 932 000	5 106 000	4 305 000	3 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,79 %	13,86 %	13,79 %	14,7 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	19,06 %	22,8 %	20,43 %	20,51 %
Current Ratio	4,55	5,91	6,88	7,13
Quick Ratio	4,75	6,29	7,49	7,88
Equity Ratio	0,8	0,84	0,86	0,86
Gross Profit Margin	61,74 %	60,76 %	56,36 %	54,78 %