P. WESSEL AS

1447 DRØBAK

Finances

Return on Equity

37,91 %

Current Ratio

23,43

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	26 000	0
Net Income	978 000	936 000	958 000	431 000
Total Assets	2 906 000	2 759 000	2 712 000	2 284 000
Total Equity	2 580 000	2 132 000	1 973 000	1 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	26 000	0
Expenditure	9 000	6 000	7 000	7 000
Operating Profit	−8 000	−6 000	19 000	−7 000
Financial Income	1 006 000	967 000	959 000	460 000
Financial Costs	13 000	18 000	20 000	22 000
Financial Balance	993 000	949 000	939 000	438 000
Earnings Before Tax	985 000	944 000	958 000	431 000
Tax	7 000	8 000	0	0
Net Income	978 000	936 000	958 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 742 000	2 267 000	2 307 000	2 284 000
Total Current Assets	164 000	493 000	405 000	0
Total Assets	2 906 000	2 759 000	2 712 000	2 284 000
Total Retained Equity	2 530 000	2 082 000	1 923 000	1 401 000
Total Equity	2 580 000	2 132 000	1 973 000	1 451 000
Total Long-Term Debt	318 000	425 000	545 000	610 000
Total Current Debt	7 000	202 000	194 000	223 000
Total Equity and Debt	2 906 000	2 759 000	2 712 000	2 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	26 000	0
Other Income	0	0	0	0
Revenue	0	0	26 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	6 000	7 000	7 000
Operating Profit	−8 000	−6 000	19 000	−7 000
Financial Income	1 006 000	967 000	959 000	460 000
Financial Costs	13 000	18 000	20 000	22 000
Financial Balance	993 000	949 000	939 000	438 000
Dividends	530 000	778 000	435 000	410 000
Net Income	978 000	936 000	958 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	2 712 000	2 267 000	2 307 000	2 284 000
Total Fixed Assets	2 742 000	2 267 000	2 307 000	2 284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	489 000	401 000	0
Total Current Assets	164 000	493 000	405 000	0
Total Assets	2 906 000	2 759 000	2 712 000	2 284 000
Total Equity	2 580 000	2 132 000	1 973 000	1 451 000
Short-Term Group Debt	0	0	0	19 000
Total Long-Term Debt	318 000	425 000	545 000	610 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	530 000	778 000	435 000	410 000
Other Current Debt	0	194 000	194 000	204 000
Total Current Debt	7 000	202 000	194 000	223 000
Total Equity and Debt	2 906 000	2 759 000	2 712 000	2 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,91 %	43,9 %	48,56 %	29,7 %
Debt-to-Equity Ratio	0,12	0,2	0,28	0,42
Operating Profit Margin	-	-	73,08 %	-
Current Ratio	23,43	2,44	2,09	0
Quick Ratio	23,43	2,44	2,09	0
Equity Ratio	0,89	0,77	0,73	0,64
Gross Profit Margin	-	-	100 %	-