FANNESTRANDSVEIEN 85 EIENDOM AS

6416 MOLDE

Finances

Return on Equity

56,06 %

Current Ratio

3,68

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 266 000	3 163 000	3 143 000	3 121 000
Net Income	5 559 000	424 000	295 000	106 000
Total Assets	31 713 000	30 901 000	31 724 000	32 786 000
Total Equity	9 916 000	8 357 000	7 933 000	7 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 266 000	3 163 000	3 143 000	3 121 000
Expenditure	1 903 000	1 921 000	1 903 000	1 917 000
Operating Profit	1 363 000	1 241 000	1 240 000	1 204 000
Financial Income	5 260 000	44 000	27 000	1 000
Financial Costs	924 000	742 000	889 000	1 068 000
Financial Balance	4 336 000	−698 000	−862 000	−1 067 000
Earnings Before Tax	5 699 000	543 000	378 000	136 000
Tax	140 000	120 000	83 000	30 000
Net Income	5 559 000	424 000	295 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 949 000	29 201 000	30 573 000	31 973 000
Total Current Assets	3 764 000	1 699 000	1 151 000	812 000
Total Assets	31 713 000	30 901 000	31 724 000	32 786 000
Total Retained Equity	2 412 000	852 000	428 000	133 000
Total Equity	9 916 000	8 357 000	7 933 000	7 638 000
Total Long-Term Debt	20 774 000	22 068 000	23 363 000	24 658 000
Total Current Debt	1 023 000	475 000	428 000	490 000
Total Equity and Debt	31 713 000	30 901 000	31 724 000	32 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 266 000	3 163 000	3 143 000	3 121 000
Other Income	0	0	0	0
Revenue	3 266 000	3 163 000	3 143 000	3 121 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 483 000	1 611 000	1 612 000	1 610 000
Impairment	0	0	0	0
Expenditure	1 903 000	1 921 000	1 903 000	1 917 000
Operating Profit	1 363 000	1 241 000	1 240 000	1 204 000
Financial Income	5 260 000	44 000	27 000	1 000
Financial Costs	924 000	742 000	889 000	1 068 000
Financial Balance	4 336 000	−698 000	−862 000	−1 067 000
Dividends	4 000 000	0	0	0
Net Income	5 559 000	424 000	295 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 430 000	1 252 000	1 049 000	852 000
Real Eastate	25 901 000	27 421 000	29 024 000	30 621 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	118 000	28 000	0	0
Total Tangible Assets	26 019 000	27 449 000	29 024 000	30 621 000
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	27 949 000	29 201 000	30 573 000	31 973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 726 000	1 082 000	585 000	252 000
Total Current Assets	3 764 000	1 699 000	1 151 000	812 000
Total Assets	31 713 000	30 901 000	31 724 000	32 786 000
Total Equity	9 916 000	8 357 000	7 933 000	7 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 774 000	22 068 000	23 363 000	24 658 000
Creditors	58 000	9 000	1 000	90 000
Unpaid Taxes	84 000	84 000	92 000	98 000
Dividends	4 000 000	0	0	0
Other Current Debt	564 000	60 000	54 000	83 000
Total Current Debt	1 023 000	475 000	428 000	490 000
Total Equity and Debt	31 713 000	30 901 000	31 724 000	32 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,06 %	5,07 %	3,72 %	1,39 %
Debt-to-Equity Ratio	2,09	2,64	2,95	3,23
Operating Profit Margin	41,73 %	39,23 %	39,45 %	38,58 %
Current Ratio	3,68	3,58	2,69	1,66
Quick Ratio	3,68	3,58	2,69	1,66
Equity Ratio	0,31	0,27	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %