OL BYGG AS

4618 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−10,41 %

Current Ratio

0,07

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	271 000	268 000	239 000
Net Income	−128 000	92 000	−65 000	6 000
Total Assets	3 726 000	3 738 000	3 757 000	3 669 000
Total Equity	1 229 000	1 358 000	1 265 000	1 331 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	271 000	268 000	239 000
Expenditure	291 000	88 000	224 000	111 000
Operating Profit	−29 000	182 000	45 000	129 000
Financial Income	0	0	0	0
Financial Costs	99 000	82 000	110 000	121 000
Financial Balance	−99 000	−82 000	−110 000	−121 000
Earnings Before Tax	−128 000	100 000	−65 000	8 000
Tax	0	8 000	0	2 000
Net Income	−128 000	92 000	−65 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 700 000	3 622 000	3 622 000	3 622 000
Total Current Assets	26 000	116 000	134 000	47 000
Total Assets	3 726 000	3 738 000	3 757 000	3 669 000
Total Retained Equity	479 000	608 000	515 000	581 000
Total Equity	1 229 000	1 358 000	1 265 000	1 331 000
Total Long-Term Debt	2 110 000	2 230 000	2 350 000	2 190 000
Total Current Debt	386 000	150 000	141 000	148 000
Total Equity and Debt	3 726 000	3 738 000	3 757 000	3 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	17 000
Other Income	262 000	271 000	264 000	222 000
Revenue	262 000	271 000	268 000	239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	52 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	88 000	224 000	111 000
Operating Profit	−29 000	182 000	45 000	129 000
Financial Income	0	0	0	0
Financial Costs	99 000	82 000	110 000	121 000
Financial Balance	−99 000	−82 000	−110 000	−121 000
Dividends	0	0	0	0
Net Income	−128 000	92 000	−65 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 700 000	3 622 000	3 622 000	3 622 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 700 000	3 622 000	3 622 000	3 622 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 700 000	3 622 000	3 622 000	3 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	116 000	134 000	47 000
Total Current Assets	26 000	116 000	134 000	47 000
Total Assets	3 726 000	3 738 000	3 757 000	3 669 000
Total Equity	1 229 000	1 358 000	1 265 000	1 331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 110 000	2 230 000	2 350 000	2 190 000
Creditors	1 000	1 000	4 000	3 000
Unpaid Taxes	8 000	8 000	8 000	9 000
Dividends	0	0	0	0
Other Current Debt	377 000	133 000	129 000	135 000
Total Current Debt	386 000	150 000	141 000	148 000
Total Equity and Debt	3 726 000	3 738 000	3 757 000	3 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,41 %	6,77 %	−5,14 %	0,45 %
Debt-to-Equity Ratio	1,72	1,64	1,86	1,65
Operating Profit Margin	−11,07 %	67,16 %	16,79 %	53,97 %
Current Ratio	0,07	0,77	0,95	0,32
Quick Ratio	0,07	0,77	0,95	0,32
Equity Ratio	0,33	0,36	0,34	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %