AUTONOR AS

1640 RÅDE

Finances

Share Ownership

Return on Equity

−25,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 000	246 000	1 451 000
Net Income	−189 000	−226 000	−298 000	−1 301 000
Total Assets	750 000	1 696 000	2 602 000	3 702 000
Total Equity	750 000	939 000	1 139 000	1 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 000	246 000	1 451 000
Expenditure	199 000	−253 000	552 000	2 746 000
Operating Profit	−199 000	259 000	−307 000	−1 294 000
Financial Income	10 000	22 000	9 000	5 000
Financial Costs	0	1 000	0	11 000
Financial Balance	10 000	21 000	9 000	−6 000
Earnings Before Tax	−189 000	279 000	−298 000	−1 301 000
Tax	0	505 000	0	0
Net Income	−189 000	−226 000	−298 000	−1 301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	605 000	8 000	505 000	505 000
Total Current Assets	145 000	1 688 000	2 097 000	3 197 000
Total Assets	750 000	1 696 000	2 602 000	3 702 000
Total Retained Equity	650 000	−16 166 000	−15 966 000	−15 669 000
Total Equity	750 000	939 000	1 139 000	1 436 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	757 000	1 463 000	2 266 000
Total Equity and Debt	750 000	1 696 000	2 602 000	3 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 208 000
Other Income	0	5 000	246 000	244 000
Revenue	0	5 000	246 000	1 451 000
Cost of Goods Sold	0	−669 000	0	1 375 000
Salary Costs	97 000	289 000	417 000	777 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	−253 000	552 000	2 746 000
Operating Profit	−199 000	259 000	−307 000	−1 294 000
Financial Income	10 000	22 000	9 000	5 000
Financial Costs	0	1 000	0	11 000
Financial Balance	10 000	21 000	9 000	−6 000
Dividends	0	0	0	0
Net Income	−189 000	−226 000	−298 000	−1 301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	505 000	505 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	605 000	8 000	0	0
Total Fixed Assets	605 000	8 000	505 000	505 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	1 688 000	1 534 000	2 120 000
Total Current Assets	145 000	1 688 000	2 097 000	3 197 000
Total Assets	750 000	1 696 000	2 602 000	3 702 000
Total Equity	750 000	939 000	1 139 000	1 436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	20 000	43 000
Unpaid Taxes	0	18 000	20 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	740 000	1 423 000	2 204 000
Total Current Debt	0	757 000	1 463 000	2 266 000
Total Equity and Debt	750 000	1 696 000	2 602 000	3 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,2 %	−24,07 %	−26,16 %	−90,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	5 180 %	−124,8 %	−89,18 %
Current Ratio	-	2,23	1,43	1,41
Quick Ratio	-	2,23	1,43	1,41
Equity Ratio	1	0,55	0,44	0,39
Gross Profit Margin	-	13 480 %	100 %	5,24 %