GRONG BOLIGBYGG AS

7870 GRONG

Finances

Share Ownership

Return on Equity

−3,33 %

Current Ratio

1,82

Debt-to-Equity Ratio

3,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 748 000	1 762 000	1 763 000	1 755 000
Net Income	−145 000	71 000	221 000	170 000
Total Assets	22 075 000	22 605 000	22 773 000	22 897 000
Total Equity	4 351 000	4 495 000	4 425 000	4 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 748 000	1 762 000	1 763 000	1 755 000
Expenditure	1 437 000	1 265 000	1 061 000	1 099 000
Operating Profit	311 000	496 000	702 000	656 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	411 000	407 000	420 000	439 000
Financial Balance	−410 000	−406 000	−419 000	−438 000
Earnings Before Tax	−100 000	91 000	283 000	218 000
Tax	45 000	20 000	62 000	48 000
Net Income	−145 000	71 000	221 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 132 000	21 367 000	21 566 000	21 784 000
Total Current Assets	943 000	1 238 000	1 206 000	1 113 000
Total Assets	22 075 000	22 605 000	22 773 000	22 897 000
Total Retained Equity	1 837 000	1 982 000	1 911 000	1 690 000
Total Equity	4 351 000	4 495 000	4 425 000	4 204 000
Total Long-Term Debt	17 207 000	17 499 000	17 848 000	18 177 000
Total Current Debt	517 000	611 000	500 000	517 000
Total Equity and Debt	22 075 000	22 605 000	22 773 000	22 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 748 000	1 762 000	1 763 000	1 755 000
Revenue	1 748 000	1 762 000	1 763 000	1 755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	63 000	61 000	63 000
Depreciation	217 000	217 000	217 000	214 000
Impairment	0	0	0	0
Expenditure	1 437 000	1 265 000	1 061 000	1 099 000
Operating Profit	311 000	496 000	702 000	656 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	411 000	407 000	420 000	439 000
Financial Balance	−410 000	−406 000	−419 000	−438 000
Dividends	0	0	0	0
Net Income	−145 000	71 000	221 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	18 000	0	0
Real Eastate	21 132 000	21 349 000	21 566 000	21 784 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 132 000	21 349 000	21 566 000	21 784 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 132 000	21 367 000	21 566 000	21 784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	845 000	1 111 000	1 120 000	1 032 000
Total Current Assets	943 000	1 238 000	1 206 000	1 113 000
Total Assets	22 075 000	22 605 000	22 773 000	22 897 000
Total Equity	4 351 000	4 495 000	4 425 000	4 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 207 000	17 499 000	17 848 000	18 177 000
Creditors	83 000	77 000	83 000	92 000
Unpaid Taxes	14 000	12 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	394 000	435 000	293 000	316 000
Total Current Debt	517 000	611 000	500 000	517 000
Total Equity and Debt	22 075 000	22 605 000	22 773 000	22 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,33 %	1,58 %	4,99 %	4,04 %
Debt-to-Equity Ratio	3,95	3,89	4,03	4,32
Operating Profit Margin	17,79 %	28,15 %	39,82 %	37,38 %
Current Ratio	1,82	2,03	2,41	2,15
Quick Ratio	1,82	2,03	2,41	2,15
Equity Ratio	0,2	0,2	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %