SØRDAHL INVEST AS

8200 FAUSKE

Finances

Return on Equity

71,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 043 000	497 000	381 000	994 000
Total Assets	1 456 000	1 553 000	3 174 000	2 793 000
Total Equity	1 456 000	1 553 000	3 174 000	2 793 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	22 000	0
Operating Profit	0	0	−22 000	0
Financial Income	1 050 000	500 000	400 000	1 001 000
Financial Costs	0	0	0	0
Financial Balance	1 050 000	500 000	400 000	1 001 000
Earnings Before Tax	1 050 000	500 000	379 000	1 001 000
Tax	7 000	3 000	−2 000	7 000
Net Income	1 043 000	497 000	381 000	994 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	10 000	13 000	9 000
Total Current Assets	1 456 000	1 543 000	3 160 000	2 784 000
Total Assets	1 456 000	1 553 000	3 174 000	2 793 000
Total Retained Equity	1 426 000	1 523 000	3 144 000	2 763 000
Total Equity	1 456 000	1 553 000	3 174 000	2 793 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 456 000	1 553 000	3 174 000	2 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	22 000	0
Operating Profit	0	0	−22 000	0
Financial Income	1 050 000	500 000	400 000	1 001 000
Financial Costs	0	0	0	0
Financial Balance	1 050 000	500 000	400 000	1 001 000
Dividends	0	0	0	0
Net Income	1 043 000	497 000	381 000	994 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	8 000	11 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 000	2 000	0
Total Fixed Assets	1 000	10 000	13 000	9 000
Stock	0	0	0	0
Total Investments	1 293 000	1 293 000	1 293 000	1 283 000
Cash, Bank	10 000	100 000	1 717 000	1 499 000
Total Current Assets	1 456 000	1 543 000	3 160 000	2 784 000
Total Assets	1 456 000	1 553 000	3 174 000	2 793 000
Total Equity	1 456 000	1 553 000	3 174 000	2 793 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 456 000	1 553 000	3 174 000	2 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,63 %	32 %	12 %	35,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-