company

SAMEIET RIMFAKSEVEGEN

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,85 %

Current Ratio

36,76

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 022 000	909 000	852 000	802 000
Net Income	65 000	−64 000	109 000	59 000
Total Assets	1 066 000	1 098 000	1 213 000	1 010 000
Total Equity	660 000	595 000	659 000	550 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 022 000	909 000	852 000	802 000
Expenditure	984 000	1 024 000	758 000	766 000
Operating Profit	38 000	−114 000	93 000	35 000
Financial Income	27 000	50 000	15 000	23 000
Financial Costs	0	0	0	0
Financial Balance	27 000	50 000	15 000	23 000
Earnings Before Tax	65 000	−64 000	109 000	59 000
Tax	0	0	0	0
Net Income	65 000	−64 000	109 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 066 000	1 098 000	1 213 000	1 010 000
Total Assets	1 066 000	1 098 000	1 213 000	1 010 000
Total Retained Equity	660 000	595 000	659 000	550 000
Total Equity	660 000	595 000	659 000	550 000
Total Long-Term Debt	377 000	449 000	497 000	395 000
Total Current Debt	29 000	55 000	57 000	65 000
Total Equity and Debt	1 066 000	1 098 000	1 213 000	1 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 022 000	909 000	852 000	802 000
Revenue	1 022 000	909 000	852 000	802 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	984 000	1 024 000	758 000	766 000
Operating Profit	38 000	−114 000	93 000	35 000
Financial Income	27 000	50 000	15 000	23 000
Financial Costs	0	0	0	0
Financial Balance	27 000	50 000	15 000	23 000
Dividends	0	0	0	0
Net Income	65 000	−64 000	109 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 023 000	1 059 000	1 173 000	964 000
Total Current Assets	1 066 000	1 098 000	1 213 000	1 010 000
Total Assets	1 066 000	1 098 000	1 213 000	1 010 000
Total Equity	660 000	595 000	659 000	550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	377 000	449 000	497 000	395 000
Creditors	11 000	55 000	23 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	0	34 000	42 000
Total Current Debt	29 000	55 000	57 000	65 000
Total Equity and Debt	1 066 000	1 098 000	1 213 000	1 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,85 %	−10,76 %	16,54 %	10,73 %
Debt-to-Equity Ratio	0,57	0,75	0,75	0,72
Operating Profit Margin	3,72 %	−12,54 %	10,92 %	4,36 %
Current Ratio	36,76	19,96	21,28	15,54
Quick Ratio	36,76	19,96	21,28	15,54
Equity Ratio	0,62	0,54	0,54	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English