STEINFJELL CONSULTING AS

1350 LOMMEDALEN

Finances

Return on Equity

70,47 %

Current Ratio

6,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 603 000	639 000	−219 000	153 000
Total Assets	21 959 000	5 826 000	5 395 000	6 129 000
Total Equity	19 303 000	5 824 000	5 395 000	6 129 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	52 000	26 000	12 000
Operating Profit	−20 000	−51 000	−26 000	−12 000
Financial Income	16 446 000	691 000	12 000	166 000
Financial Costs	351 000	0	206 000	0
Financial Balance	16 095 000	691 000	−194 000	166 000
Earnings Before Tax	16 075 000	639 000	−219 000	153 000
Tax	2 472 000	0	0	0
Net Income	13 603 000	639 000	−219 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 656 000	2 333 000	2 426 000	2 424 000
Total Current Assets	17 303 000	3 494 000	2 969 000	3 704 000
Total Assets	21 959 000	5 826 000	5 395 000	6 129 000
Total Retained Equity	19 273 000	5 794 000	5 365 000	6 099 000
Total Equity	19 303 000	5 824 000	5 395 000	6 129 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	2 656 000	3 000	0	0
Total Equity and Debt	21 959 000	5 826 000	5 395 000	6 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	21 000	52 000	26 000	12 000
Operating Profit	−20 000	−51 000	−26 000	−12 000
Financial Income	16 446 000	691 000	12 000	166 000
Financial Costs	351 000	0	206 000	0
Financial Balance	16 095 000	691 000	−194 000	166 000
Dividends	0	0	0	0
Net Income	13 603 000	639 000	−219 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	32 000	0	0
Total Tangible Assets	27 000	32 000	0	0
Total Fiancial Fixed Assets	4 629 000	2 301 000	2 426 000	2 424 000
Total Fixed Assets	4 656 000	2 333 000	2 426 000	2 424 000
Stock	0	0	0	0
Total Investments	3 313 000	3 463 000	0	0
Cash, Bank	13 990 000	30 000	2 969 000	3 704 000
Total Current Assets	17 303 000	3 494 000	2 969 000	3 704 000
Total Assets	21 959 000	5 826 000	5 395 000	6 129 000
Total Equity	19 303 000	5 824 000	5 395 000	6 129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	185 000	0	0	0
Total Current Debt	2 656 000	3 000	0	0
Total Equity and Debt	21 959 000	5 826 000	5 395 000	6 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,47 %	10,97 %	−4,06 %	2,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,51	1 164,67	-	-
Quick Ratio	6,51	1 164,67	-	-
Equity Ratio	0,88	1	1	1
Gross Profit Margin	-	-	-	-