PSYKIATER CHRISTIAN HJORT AS

0781 OSLO

Finances

Share Ownership

Return on Equity

31,06 %

Current Ratio

5,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 900 000	2 935 000	2 824 000	2 726 000
Net Income	1 132 000	1 140 000	1 053 000	798 000
Total Assets	4 503 000	3 608 000	2 491 000	1 408 000
Total Equity	3 645 000	3 063 000	1 923 000	919 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 900 000	2 935 000	2 824 000	2 726 000
Expenditure	1 271 000	1 591 000	1 591 000	1 707 000
Operating Profit	1 629 000	1 344 000	1 234 000	1 020 000
Financial Income	−134 000	93 000	93 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	−134 000	93 000	93 000	4 000
Earnings Before Tax	1 495 000	1 438 000	1 327 000	1 024 000
Tax	363 000	297 000	274 000	226 000
Net Income	1 132 000	1 140 000	1 053 000	798 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	6 000	8 000	43 000
Total Current Assets	4 498 000	3 602 000	2 484 000	1 365 000
Total Assets	4 503 000	3 608 000	2 491 000	1 408 000
Total Retained Equity	3 543 000	2 961 000	1 821 000	818 000
Total Equity	3 645 000	3 063 000	1 923 000	919 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	858 000	545 000	569 000	488 000
Total Equity and Debt	4 503 000	3 608 000	2 491 000	1 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 900 000	2 935 000	2 824 000	2 726 000
Other Income	0	0	0	0
Revenue	2 900 000	2 935 000	2 824 000	2 726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 201 000	1 204 000	1 190 000	1 278 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 271 000	1 591 000	1 591 000	1 707 000
Operating Profit	1 629 000	1 344 000	1 234 000	1 020 000
Financial Income	−134 000	93 000	93 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	−134 000	93 000	93 000	4 000
Dividends	550 000	0	50 000	0
Net Income	1 132 000	1 140 000	1 053 000	798 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	8 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	5 000	6 000	8 000	43 000
Stock	0	0	0	0
Total Investments	44 000	499 000	417 000	0
Cash, Bank	4 155 000	3 011 000	2 017 000	1 294 000
Total Current Assets	4 498 000	3 602 000	2 484 000	1 365 000
Total Assets	4 503 000	3 608 000	2 491 000	1 408 000
Total Equity	3 645 000	3 063 000	1 923 000	919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	12 000	11 000
Unpaid Taxes	111 000	110 000	108 000	108 000
Dividends	550 000	0	50 000	0
Other Current Debt	130 000	137 000	130 000	146 000
Total Current Debt	858 000	545 000	569 000	488 000
Total Equity and Debt	4 503 000	3 608 000	2 491 000	1 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,06 %	37,22 %	54,76 %	86,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,17 %	45,79 %	43,7 %	37,42 %
Current Ratio	5,24	6,61	4,37	2,8
Quick Ratio	5,24	6,61	4,37	2,8
Equity Ratio	0,81	0,85	0,77	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %