TRON EIENDOMSUTVIKLING AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−464 %

Current Ratio

0,17

Debt-to-Equity Ratio

116,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	548 000	409 000	414 000	418 000
Net Income	−232 000	−61 000	−13 000	−116 000
Total Assets	9 563 000	7 536 000	4 326 000	4 501 000
Total Equity	50 000	282 000	343 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	548 000	409 000	414 000	418 000
Expenditure	449 000	282 000	255 000	343 000
Operating Profit	100 000	128 000	160 000	75 000
Financial Income	4 000	3 000	4 000	4 000
Financial Costs	335 000	192 000	176 000	195 000
Financial Balance	−331 000	−189 000	−172 000	−191 000
Earnings Before Tax	−232 000	−61 000	−13 000	−116 000
Tax	0	0	0	0
Net Income	−232 000	−61 000	−13 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 933 000	7 081 000	3 958 000	4 017 000
Total Current Assets	630 000	455 000	368 000	484 000
Total Assets	9 563 000	7 536 000	4 326 000	4 501 000
Total Retained Equity	−1 047 000	−815 000	−754 000	−742 000
Total Equity	50 000	282 000	343 000	355 000
Total Long-Term Debt	5 820 000	6 089 000	3 960 000	4 136 000
Total Current Debt	3 693 000	1 165 000	23 000	10 000
Total Equity and Debt	9 563 000	7 536 000	4 326 000	4 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	548 000	409 000	414 000	418 000
Other Income	0	0	0	0
Revenue	548 000	409 000	414 000	418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	156 000	89 000	86 000	83 000
Impairment	0	0	0	0
Expenditure	449 000	282 000	255 000	343 000
Operating Profit	100 000	128 000	160 000	75 000
Financial Income	4 000	3 000	4 000	4 000
Financial Costs	335 000	192 000	176 000	195 000
Financial Balance	−331 000	−189 000	−172 000	−191 000
Dividends	0	0	0	0
Net Income	−232 000	−61 000	−13 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 933 000	7 081 000	3 958 000	4 017 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 933 000	7 081 000	3 958 000	4 017 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 933 000	7 081 000	3 958 000	4 017 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	10 000	18 000	290 000
Total Current Assets	630 000	455 000	368 000	484 000
Total Assets	9 563 000	7 536 000	4 326 000	4 501 000
Total Equity	50 000	282 000	343 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 820 000	6 089 000	3 960 000	4 136 000
Creditors	532 000	107 000	4 000	0
Unpaid Taxes	−404 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 598 000	1 058 000	19 000	10 000
Total Current Debt	3 693 000	1 165 000	23 000	10 000
Total Equity and Debt	9 563 000	7 536 000	4 326 000	4 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−464 %	−21,63 %	−3,79 %	−32,68 %
Debt-to-Equity Ratio	116,4	21,59	11,55	11,65
Operating Profit Margin	18,25 %	31,3 %	38,65 %	17,94 %
Current Ratio	0,17	0,39	16	48,4
Quick Ratio	0,17	0,39	16	48,4
Equity Ratio	0,01	0,04	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %