SUNDVEIEN EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

31,96 %

Current Ratio

1,35

Debt-to-Equity Ratio

10,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	718 000	658 000	718 000	718 000
Net Income	163 000	80 000	155 000	137 000
Total Assets	6 193 000	6 216 000	6 646 000	6 597 000
Total Equity	510 000	503 000	501 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	718 000	658 000	718 000	718 000
Expenditure	279 000	324 000	271 000	277 000
Operating Profit	439 000	335 000	447 000	441 000
Financial Income	0	0	0	0
Financial Costs	231 000	232 000	249 000	266 000
Financial Balance	−231 000	−232 000	−249 000	−266 000
Earnings Before Tax	209 000	103 000	199 000	176 000
Tax	46 000	23 000	44 000	39 000
Net Income	163 000	80 000	155 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 803 000	5 987 000	6 172 000	6 359 000
Total Current Assets	390 000	229 000	474 000	239 000
Total Assets	6 193 000	6 216 000	6 646 000	6 597 000
Total Retained Equity	10 000	3 000	1 000	2 000
Total Equity	510 000	503 000	501 000	502 000
Total Long-Term Debt	5 395 000	5 548 000	5 883 000	5 795 000
Total Current Debt	289 000	165 000	262 000	300 000
Total Equity and Debt	6 193 000	6 216 000	6 646 000	6 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	718 000	658 000	718 000	718 000
Revenue	718 000	658 000	718 000	718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	205 000	205 000	205 000	205 000
Impairment	0	0	0	0
Expenditure	279 000	324 000	271 000	277 000
Operating Profit	439 000	335 000	447 000	441 000
Financial Income	0	0	0	0
Financial Costs	231 000	232 000	249 000	266 000
Financial Balance	−231 000	−232 000	−249 000	−266 000
Dividends	0	0	0	0
Net Income	163 000	80 000	155 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	182 000	161 000	141 000	123 000
Real Eastate	5 621 000	5 826 000	6 031 000	6 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 621 000	5 826 000	6 031 000	6 236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 803 000	5 987 000	6 172 000	6 359 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	383 000	147 000	392 000	233 000
Total Current Assets	390 000	229 000	474 000	239 000
Total Assets	6 193 000	6 216 000	6 646 000	6 597 000
Total Equity	510 000	503 000	501 000	502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 395 000	5 548 000	5 883 000	5 795 000
Creditors	1 000	0	0	0
Unpaid Taxes	30 000	30 000	30 000	30 000
Dividends	0	0	0	0
Other Current Debt	235 000	115 000	215 000	270 000
Total Current Debt	289 000	165 000	262 000	300 000
Total Equity and Debt	6 193 000	6 216 000	6 646 000	6 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,96 %	15,9 %	30,94 %	27,29 %
Debt-to-Equity Ratio	10,58	11,03	11,74	11,54
Operating Profit Margin	61,14 %	50,91 %	62,26 %	61,42 %
Current Ratio	1,35	1,39	1,81	0,8
Quick Ratio	1,35	1,39	1,81	0,8
Equity Ratio	0,08	0,08	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %