BRUNSVIK & SOLBERG HOLDING AS

1618 FREDRIKSTAD

Finances

Return on Equity

9,29 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	385 000	109 000	−24 000	−26 000
Total Assets	7 510 000	7 525 000	7 415 000	7 439 000
Total Equity	4 146 000	4 161 000	4 051 000	4 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	21 000	24 000	26 000
Operating Profit	−15 000	−21 000	−24 000	−26 000
Financial Income	400 000	130 000	0	0
Financial Costs	0	0	0	0
Financial Balance	400 000	130 000	0	0
Earnings Before Tax	385 000	109 000	−24 000	−26 000
Tax	0	0	0	0
Net Income	385 000	109 000	−24 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 509 000	7 415 000	7 415 000	7 439 000
Total Current Assets	1 000	109 000	0	0
Total Assets	7 510 000	7 525 000	7 415 000	7 439 000
Total Retained Equity	3 831 000	3 846 000	3 737 000	3 760 000
Total Equity	4 146 000	4 161 000	4 051 000	4 075 000
Total Long-Term Debt	3 164 000	3 364 000	3 364 000	3 364 000
Total Current Debt	200 000	0	0	0
Total Equity and Debt	7 510 000	7 525 000	7 415 000	7 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	21 000	24 000	26 000
Operating Profit	−15 000	−21 000	−24 000	−26 000
Financial Income	400 000	130 000	0	0
Financial Costs	0	0	0	0
Financial Balance	400 000	130 000	0	0
Dividends	400 000	0	0	0
Net Income	385 000	109 000	−24 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 509 000	7 415 000	7 415 000	7 439 000
Total Fixed Assets	7 509 000	7 415 000	7 415 000	7 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	109 000	0	0
Total Assets	7 510 000	7 525 000	7 415 000	7 439 000
Total Equity	4 146 000	4 161 000	4 051 000	4 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 164 000	3 364 000	3 364 000	3 364 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	200 000	0	0	0
Total Equity and Debt	7 510 000	7 525 000	7 415 000	7 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	2,62 %	−0,59 %	−0,64 %
Debt-to-Equity Ratio	0,76	0,81	0,83	0,83
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	-	-	-
Quick Ratio	0,01	-	-	-
Equity Ratio	0,55	0,55	0,55	0,55
Gross Profit Margin	-	-	-	-