GAIASENTERET AS

1903 GAN

Finances

Share Ownership

Return on Equity

23,08 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	7 000
Net Income	6 000	−9 000	−10 000	−33 000
Total Assets	27 000	21 000	31 000	41 000
Total Equity	26 000	20 000	29 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	7 000
Expenditure	8 000	9 000	10 000	40 000
Operating Profit	6 000	−9 000	−10 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−9 000	−10 000	−33 000
Tax	0	0	0	0
Net Income	6 000	−9 000	−10 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	27 000	21 000	31 000	41 000
Total Assets	27 000	21 000	31 000	41 000
Total Retained Equity	−4 000	−10 000	−1 000	9 000
Total Equity	26 000	20 000	29 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	2 000	2 000
Total Equity and Debt	27 000	21 000	31 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	0	0	7 000
Other Income	0	0	0	0
Revenue	14 000	0	0	7 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	10 000	40 000
Operating Profit	6 000	−9 000	−10 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−9 000	−10 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	21 000	31 000	41 000
Total Current Assets	27 000	21 000	31 000	41 000
Total Assets	27 000	21 000	31 000	41 000
Total Equity	26 000	20 000	29 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	2 000	2 000
Total Equity and Debt	27 000	21 000	31 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,08 %	−45 %	−34,48 %	−84,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,86 %	-	-	−471,43 %
Current Ratio	27	21	15,5	20,5
Quick Ratio	27	21	15,5	20,5
Equity Ratio	0,96	0,95	0,94	0,95
Gross Profit Margin	100 %	-	-	100 %