TRYGG OPP AS

6515 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−8,75 %

Current Ratio

8,08

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	281 000	110 000	143 000
Net Income	−14 000	207 000	−2 000	−14 000
Total Assets	202 000	291 000	103 000	141 000
Total Equity	160 000	174 000	−33 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	281 000	110 000	143 000
Expenditure	43 000	18 000	108 000	161 000
Operating Profit	−14 000	263 000	1 000	−18 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	1 000	2 000	1 000
Earnings Before Tax	−14 000	265 000	3 000	−18 000
Tax	0	58 000	5 000	−4 000
Net Income	−14 000	207 000	−2 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	30 000	100 000
Total Current Assets	202 000	291 000	73 000	41 000
Total Assets	202 000	291 000	103 000	141 000
Total Retained Equity	70 000	84 000	−123 000	−121 000
Total Equity	160 000	174 000	−33 000	−31 000
Total Long-Term Debt	17 000	72 000	88 000	107 000
Total Current Debt	25 000	45 000	48 000	65 000
Total Equity and Debt	202 000	291 000	103 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	281 000	110 000	143 000
Other Income	15 000	0	0	0
Revenue	29 000	281 000	110 000	143 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	0	0	0	0
Depreciation	0	0	65 000	78 000
Impairment	0	0	0	0
Expenditure	43 000	18 000	108 000	161 000
Operating Profit	−14 000	263 000	1 000	−18 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−14 000	207 000	−2 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	30 000	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	65 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	30 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	239 000	18 000	36 000
Total Current Assets	202 000	291 000	73 000	41 000
Total Assets	202 000	291 000	103 000	141 000
Total Equity	160 000	174 000	−33 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	72 000	88 000	107 000
Creditors	−28 000	−28 000	0	6 000
Unpaid Taxes	11 000	6 000	6 000	16 000
Dividends	0	0	0	0
Other Current Debt	42 000	42 000	42 000	42 000
Total Current Debt	25 000	45 000	48 000	65 000
Total Equity and Debt	202 000	291 000	103 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,75 %	118,97 %	6,06 %	45,16 %
Debt-to-Equity Ratio	0,11	0,41	−2,67	−3,45
Operating Profit Margin	−48,28 %	93,59 %	0,91 %	−12,59 %
Current Ratio	8,08	6,47	1,52	0,63
Quick Ratio	8,08	6,47	1,52	0,63
Equity Ratio	0,79	0,6	−0,32	−0,22
Gross Profit Margin	100 %	100 %	100 %	97,2 %