TANDEM EIENDOM AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

8,44 %

Current Ratio

3,93

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	350 000	345 000	327 000
Net Income	211 000	204 000	203 000	183 000
Total Assets	4 383 000	4 246 000	4 146 000	4 052 000
Total Equity	2 500 000	2 289 000	2 085 000	1 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	350 000	345 000	327 000
Expenditure	75 000	74 000	55 000	56 000
Operating Profit	293 000	276 000	291 000	270 000
Financial Income	0	0	0	0
Financial Costs	22 000	15 000	31 000	36 000
Financial Balance	−22 000	−15 000	−31 000	−36 000
Earnings Before Tax	271 000	261 000	260 000	234 000
Tax	60 000	57 000	57 000	52 000
Net Income	211 000	204 000	203 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 026 000	4 026 000	4 026 000	4 026 000
Total Current Assets	358 000	220 000	121 000	26 000
Total Assets	4 383 000	4 246 000	4 146 000	4 052 000
Total Retained Equity	2 470 000	2 259 000	2 055 000	1 853 000
Total Equity	2 500 000	2 289 000	2 085 000	1 883 000
Total Long-Term Debt	1 792 000	1 876 000	1 964 000	2 082 000
Total Current Debt	91 000	81 000	97 000	87 000
Total Equity and Debt	4 383 000	4 246 000	4 146 000	4 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	367 000	0	0	327 000
Other Income	0	350 000	345 000	0
Revenue	367 000	350 000	345 000	327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	74 000	55 000	56 000
Operating Profit	293 000	276 000	291 000	270 000
Financial Income	0	0	0	0
Financial Costs	22 000	15 000	31 000	36 000
Financial Balance	−22 000	−15 000	−31 000	−36 000
Dividends	0	0	0	0
Net Income	211 000	204 000	203 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 026 000	4 026 000	4 026 000	4 026 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 026 000	4 026 000	4 026 000	4 026 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 026 000	4 026 000	4 026 000	4 026 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	220 000	121 000	26 000
Total Current Assets	358 000	220 000	121 000	26 000
Total Assets	4 383 000	4 246 000	4 146 000	4 052 000
Total Equity	2 500 000	2 289 000	2 085 000	1 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 792 000	1 876 000	1 964 000	2 082 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	15 000	29 000	22 000
Total Current Debt	91 000	81 000	97 000	87 000
Total Equity and Debt	4 383 000	4 246 000	4 146 000	4 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,44 %	8,91 %	9,74 %	9,72 %
Debt-to-Equity Ratio	0,72	0,82	0,94	1,11
Operating Profit Margin	79,84 %	78,86 %	84,35 %	82,57 %
Current Ratio	3,93	2,72	1,25	0,3
Quick Ratio	3,93	2,72	1,25	0,3
Equity Ratio	0,57	0,54	0,5	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %