INDUSTRIVEGEN 10 AS

0975 OSLO

Finances

Share Ownership

Return on Equity

61,61 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 732 000	1 642 000	1 732 000	1 721 000
Net Income	812 000	784 000	904 000	844 000
Total Assets	2 484 000	2 372 000	2 619 000	2 599 000
Total Equity	1 318 000	1 306 000	1 222 000	1 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 732 000	1 642 000	1 732 000	1 721 000
Expenditure	692 000	636 000	572 000	618 000
Operating Profit	1 041 000	1 005 000	1 159 000	1 103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	0	−21 000
Earnings Before Tax	1 041 000	1 005 000	1 159 000	1 082 000
Tax	229 000	221 000	255 000	238 000
Net Income	812 000	784 000	904 000	844 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 148 000	2 206 000	2 295 000	2 387 000
Total Current Assets	335 000	165 000	324 000	212 000
Total Assets	2 484 000	2 372 000	2 619 000	2 599 000
Total Retained Equity	1 218 000	1 206 000	1 122 000	1 218 000
Total Equity	1 318 000	1 306 000	1 222 000	1 318 000
Total Long-Term Debt	134 000	137 000	140 000	142 000
Total Current Debt	1 032 000	929 000	1 257 000	1 140 000
Total Equity and Debt	2 484 000	2 372 000	2 619 000	2 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 732 000	1 642 000	1 732 000	1 721 000
Other Income	0	0	0	0
Revenue	1 732 000	1 642 000	1 732 000	1 721 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	87 000	89 000	92 000	95 000
Impairment	0	0	0	0
Expenditure	692 000	636 000	572 000	618 000
Operating Profit	1 041 000	1 005 000	1 159 000	1 103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	0	−21 000
Dividends	800 000	700 000	0	0
Net Income	812 000	784 000	904 000	844 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 148 000	2 206 000	2 295 000	2 387 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 148 000	2 206 000	2 295 000	2 387 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 148 000	2 206 000	2 295 000	2 387 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	93 000	93 000	27 000
Total Current Assets	335 000	165 000	324 000	212 000
Total Assets	2 484 000	2 372 000	2 619 000	2 599 000
Total Equity	1 318 000	1 306 000	1 222 000	1 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 000	137 000	140 000	142 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	700 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 032 000	929 000	1 257 000	1 140 000
Total Equity and Debt	2 484 000	2 372 000	2 619 000	2 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,61 %	60,03 %	73,98 %	64,04 %
Debt-to-Equity Ratio	0,1	0,1	0,11	0,11
Operating Profit Margin	60,1 %	61,21 %	66,92 %	64,09 %
Current Ratio	0,32	0,18	0,26	0,19
Quick Ratio	0,32	0,18	0,26	0,19
Equity Ratio	0,53	0,55	0,47	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %