VK EIENDOM AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

0,36 %

Current Ratio

1,37

Debt-to-Equity Ratio

3,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	586 000	602 000
Net Income	7 000	60 000	95 000	72 000
Total Assets	8 388 000	8 620 000	8 743 000	9 015 000
Total Equity	1 964 000	1 956 000	1 897 000	1 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	586 000	602 000
Expenditure	316 000	320 000	241 000	267 000
Operating Profit	284 000	279 000	345 000	335 000
Financial Income	0	0	0	0
Financial Costs	275 000	203 000	223 000	243 000
Financial Balance	−275 000	−203 000	−223 000	−243 000
Earnings Before Tax	9 000	77 000	122 000	92 000
Tax	2 000	17 000	27 000	20 000
Net Income	7 000	60 000	95 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 285 000	8 468 000	8 651 000	8 834 000
Total Current Assets	103 000	151 000	91 000	180 000
Total Assets	8 388 000	8 620 000	8 743 000	9 015 000
Total Retained Equity	264 000	256 000	197 000	102 000
Total Equity	1 964 000	1 956 000	1 897 000	1 802 000
Total Long-Term Debt	6 350 000	6 539 000	6 774 000	7 123 000
Total Current Debt	75 000	124 000	72 000	91 000
Total Equity and Debt	8 388 000	8 620 000	8 743 000	9 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	600 000	0	0
Other Income	600 000	0	586 000	602 000
Revenue	600 000	600 000	586 000	602 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	183 000	183 000	183 000	223 000
Impairment	0	0	0	0
Expenditure	316 000	320 000	241 000	267 000
Operating Profit	284 000	279 000	345 000	335 000
Financial Income	0	0	0	0
Financial Costs	275 000	203 000	223 000	243 000
Financial Balance	−275 000	−203 000	−223 000	−243 000
Dividends	0	0	0	0
Net Income	7 000	60 000	95 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 278 000	8 456 000	8 634 000	8 812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	12 000	17 000	23 000
Total Tangible Assets	8 285 000	8 468 000	8 651 000	8 834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 285 000	8 468 000	8 651 000	8 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	24 000	38 000	17 000
Total Current Assets	103 000	151 000	91 000	180 000
Total Assets	8 388 000	8 620 000	8 743 000	9 015 000
Total Equity	1 964 000	1 956 000	1 897 000	1 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 350 000	6 539 000	6 774 000	7 123 000
Creditors	46 000	81 000	42 000	48 000
Unpaid Taxes	30 000	26 000	30 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	18 000	0	0
Total Current Debt	75 000	124 000	72 000	91 000
Total Equity and Debt	8 388 000	8 620 000	8 743 000	9 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,36 %	3,07 %	5,01 %	4 %
Debt-to-Equity Ratio	3,23	3,34	3,57	3,95
Operating Profit Margin	47,33 %	46,5 %	58,87 %	55,65 %
Current Ratio	1,37	1,22	1,26	1,98
Quick Ratio	1,37	1,22	1,26	1,98
Equity Ratio	0,23	0,23	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %