BYGGMESTER STANDNES AS

5355 KNARREVIK

Finances

Share Ownership

Return on Equity

28,4 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 261 000	4 490 000	3 886 000	3 711 000
Net Income	336 000	310 000	62 000	144 000
Total Assets	1 931 000	2 112 000	1 681 000	1 621 000
Total Equity	1 183 000	946 000	736 000	774 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 261 000	4 490 000	3 886 000	3 711 000
Expenditure	3 826 000	4 085 000	3 802 000	3 504 000
Operating Profit	435 000	405 000	83 000	195 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	1 000	4 000
Financial Balance	3 000	2 000	−1 000	−4 000
Earnings Before Tax	437 000	407 000	83 000	192 000
Tax	101 000	97 000	21 000	48 000
Net Income	336 000	310 000	62 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	57 000	99 000	143 000
Total Current Assets	1 884 000	2 055 000	1 582 000	1 478 000
Total Assets	1 931 000	2 112 000	1 681 000	1 621 000
Total Retained Equity	1 075 000	838 000	628 000	666 000
Total Equity	1 183 000	946 000	736 000	774 000
Total Long-Term Debt	4 000	4 000	0	22 000
Total Current Debt	744 000	1 162 000	945 000	825 000
Total Equity and Debt	1 931 000	2 112 000	1 681 000	1 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 261 000	4 490 000	3 886 000	3 711 000
Other Income	0	0	0	0
Revenue	4 261 000	4 490 000	3 886 000	3 711 000
Cost of Goods Sold	1 801 000	1 834 000	1 612 000	1 440 000
Salary Costs	1 718 000	1 936 000	1 860 000	1 693 000
Depreciation	44 000	41 000	45 000	80 000
Impairment	0	0	0	0
Expenditure	3 826 000	4 085 000	3 802 000	3 504 000
Operating Profit	435 000	405 000	83 000	195 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	1 000	4 000
Financial Balance	3 000	2 000	−1 000	−4 000
Dividends	100 000	100 000	100 000	0
Net Income	336 000	310 000	62 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	57 000	99 000	143 000
Total Tangible Assets	47 000	57 000	99 000	143 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	57 000	99 000	143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 809 000	1 538 000	1 397 000	729 000
Total Current Assets	1 884 000	2 055 000	1 582 000	1 478 000
Total Assets	1 931 000	2 112 000	1 681 000	1 621 000
Total Equity	1 183 000	946 000	736 000	774 000
Short-Term Group Debt	100 000	0	0	0
Total Long-Term Debt	4 000	4 000	0	22 000
Creditors	61 000	340 000	215 000	285 000
Unpaid Taxes	234 000	380 000	328 000	303 000
Dividends	100 000	100 000	100 000	0
Other Current Debt	250 000	248 000	281 000	188 000
Total Current Debt	744 000	1 162 000	945 000	825 000
Total Equity and Debt	1 931 000	2 112 000	1 681 000	1 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,4 %	32,77 %	8,42 %	18,6 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	10,21 %	9,02 %	2,14 %	5,25 %
Current Ratio	2,53	1,77	1,67	1,79
Quick Ratio	2,53	1,77	1,67	1,79
Equity Ratio	0,61	0,45	0,44	0,48
Gross Profit Margin	57,73 %	59,15 %	58,52 %	61,2 %